Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,530.17 | 3,769.02 | 4,149.25 | 5,094.74 | 4,867.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 716.68 | 560.03 | 990.78 | 882.91 | 927.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 456.43 | 325.13 | 710.98 | 610.03 | 638.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 392.27 | 262.21 | 581.22 | 527.14 | 493.94 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,027.31 | 8,041.71 | 9,661.87 | 9,969.87 | 10,431.27 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,151.26 | 3,032.39 | 3,488.53 | 3,297.73 | 4,163.56 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,656.92 | 4,645.57 | 4,905.79 | 5,070.83 | 5,185.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.26 | -292.82 | -428.7 | 347.95 | 183.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 832.06 | 82.12 | 644.67 | 645.23 | 905.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -619.7 | -292.67 | -1,069.81 | -159.53 | -577.02 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -125.26 | 112.61 | 475.41 | -471.26 | -118.51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.11 | -100.3 | 49.74 | 13.76 | 209.78 | |