Macromill Embrain Co Ltd (169330)

KOSDAQ

Currency in KRW

2,080

+5(+0.24%)

Closed·07:29:59

Fair Value

Unlock Value

Day's Range

2,005

2,080

52 wk Range

1,792

2,345

169330 Income Statement

Featured here, the Income Statement (earnings report) for Macromill Embrain Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

Total Revenues

aa.aa

41,119.89

43,761.44

51,268.07

54,943.86

53,710.5

Total Revenues Growth

aa.aa

+5.23%

+6.42%

+17.15%

+7.17%

-2.24%

Cost Of Revenues

aa.aa

32,130.41

32,784.32

38,412.89

43,970.35

45,098.51

Gross Profit

aa.aa

8,989.48

10,977.12

12,855.18

10,973.52

8,611.99

Gross Profit Growth

aa.aa

+25.67%

+22.11%

+17.11%

-14.64%

-21.52%

Gross Profit Margin %

aa.aa

21.86%

25.08%

25.07%

19.97%

16.03%

Other Operating Expenses, Total

aa.aa

4,369.95

4,728.56

5,459.14

6,261.83

6,936.88

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-4.53%	+8.21%	+15.45%	+14.7%	+10.78%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,843.13	4,200.57	4,874.51	5,606.87	6,162.71
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	169.76	159.51	177.51	148.55	154.64

Operating Income

aa.aa

4,619.53

6,248.56

7,396.05

4,711.68

1,675.1

Operating Income Growth

aa.aa

+79.32%

+35.26%

+18.36%

-36.29%

-64.45%

EBIT Margin %

aa.aa

11.23%

14.28%

14.43%

8.58%

3.12%

Net Interest Expenses

aa.aa

-103.46

-55.1

-16.49

29.35

92.91

Net Interest Expenses Growth

aa.aa

-661.86%

+46.74%

+70.07%

+277.96%

+216.57%

Interest Expense, Total

aa.aa

-137.75

-110.8

-87.52

-57.88

-38.48

Interest And Investment Income

aa.aa

34.29

55.7

71.03

87.23

131.39

Other Non Operating Expenses, Total

aa.aa

-16.17

-83.84

203.15

44.78

-54.99

EBT, Excl. Unusual Items

aa.aa

4,499.9

6,109.62

7,582.7

4,785.81

1,713.02

Gain (Loss) On Sale Of Assets

aa.aa

3.92

4.55

-4.92

-78.88

Other Unusual Items, Total

aa.aa

-11.56

-39.8

EBT, Incl. Unusual Items

aa.aa

4,533.98

6,142.19

7,607.82

4,806.79

1,792.77

EBT, Incl. Unusual Items Growth

aa.aa

+80.98%

+35.47%

+23.86%

-36.82%

-62.7%

EBT, Incl. Unusual Items Margin

aa.aa

11.03%

14.04%

14.84%

8.75%

3.34%

Income Tax Expense

aa.aa

680.57

1,255.36

1,554.06

862.74

-99.22

Net Income to Company

aa.aa

3,853.42

4,886.83

6,053.76

3,944.04

1,891.99

Minority Interest

aa.aa

-78.47

-186.34

-484.19

Net Income

aa.aa

3,853.42

4,886.83

5,975.28

3,757.7

1,407.81

Net Income Growth

aa.aa

+97.37%

+26.82%

+22.27%

-37.11%

-62.54%

Net Income Margin %

aa.aa

9.37%

11.17%

11.65%

6.84%

2.62%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

3,853.42

4,886.83

5,975.28

3,757.7

1,407.81

Basic EPS - Continuing Operations

aa.aa

255.31

272.45

333.13

207.9

78.28

Basic EPS - Continuing Operations Growth

aa.aa

+94.89%

+6.71%

+22.27%

-37.59%

-62.35%

Diluted EPS - Continuing Operations

aa.aa

253

270

329.73

206.39

78.15

Diluted EPS - Continuing Operations Growth

aa.aa

+95.37%

+6.72%

+22.12%

-37.41%

-62.14%

Basic Weighted Average Shares Outstanding

aa.aa

15.09

17.94

18.07

17.98

Diluted Weighted Average Shares Outstanding

aa.aa

15.23

18.13

18.12

18.21

18.01

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

6,461

8,032.73

9,180.02

6,787.97

3,942.57

EBITDA Growth

aa.aa

+84.71%

+24.33%

+14.28%

-26.06%

-41.92%

EBITDA Margin %

aa.aa

15.71%

18.36%

17.91%

12.35%

7.34%

EBIT

aa.aa

4,619.53

6,248.56

7,396.05

4,711.68

1,675.1

* In Millions of KRW (except for per share items)

NSE 30

5,120.44

-5.95

-0.12%

NSE All Share

140,545.69

-111.60

-0.08%

US 30

45,897.00

+62.8

+0.14%

US 500

6,594.40

+10.1

+0.15%

FTSE 100

9,282.80

-0.49

-0.01%

DAX

23,799.74

+111.13

+0.47%

South Africa Top 40

96,941.57

-95.01

-0.10%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	26.80	+1.32%	40.96M
Sterling Bank	7.900	+5.33%	37.15M
Fidelitybk	21.050	+1.94%	18.98M
Aradel Holdings	545.00	+2.79%	16.14M
Zenith Bank	68.00	+1.49%	15.96M
UBA	48.70	+1.25%	8.13M
Dangote Cement	511.20	-3.18%	1.05M

Name	Last	Chg. %	Vol.
Etranz	14.950	+9.93%	548.82K
Regal Insurance	1.66	+9.93%	20.15M
Chellarams	13.30	+9.92%	290.80K
Industrial Medical Gases Nigeria	36.60	+9.91%	128.36K
John Holt PLC	7.45	+9.56%	548.35K
Tantalizers	2.59	+7.92%	2.53M
Chams	3.25	+6.91%	19.38M

Name	Last	Chg. %	Vol.
Mutual Benefits Assurance	3.90	-7.80%	5.08M
Lasaco Assurance PLC	2.99	-5.97%	18.79M
Daarcomm	1.06	-4.50%	704.56K
PZ Cussons Nigeria	34.85	-3.33%	4.11M
Nigerian Exchange	60.15	-3.30%	2.67M
Caverton Offshore Support	6.500	-3.27%	739.54K
Dangote Cement	511.20	-3.18%	1.05M

Trending Stocks

Name	Last	Chg. %	Vol.
Zenith Bank	68.00	+1.49%	15.96M
Sterling Bank	7.900	+5.33%	37.15M
UBA	48.70	+1.25%	8.13M
Transcorp	46.100	0.00%	634.86K
Guaranty Trust Holding	93.00	+0.38%	3.04M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaa Aa	5,379.30	+47.81%	7,951.14
Aaaaaaaaaa Aaaa	1,870.00	+38.00%	2,580.60
Aaaaaaa Aaaa	511.20	+37.56%	703.21
A Aaaaaaaaaaa	151.80	+24.05%	188.31
A Aaaa Aaaaaa Aaa	71.00	+22.59%	87.04
Aaaaaaaaaaaaa	640.00	+13.32%	725.25

Name	Last	Upside	Fair Value
Aaaaaaa Aa	5,379.30	+47.81%	7,951.14
Aaaaaaaaaa Aaaa	1,870.00	+38.00%	2,580.60
Aaaaaaa Aaaa	511.20	+37.56%	703.21
A Aaaaaaaaaaa	151.80	+24.05%	188.31
A Aaaa Aaaaaa Aaa	71.00	+22.59%	87.04
Aaaaaaaaaaaaa	640.00	+13.32%	725.25

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Macromill Embrain Co Ltd (169330)

169330 Income Statement

Trending Stocks