Magellan SA (MAG)

Warsaw

Currency in PLN

67.50

0.00(0.00%)

Delayed Data·23/06

Day's Range

67.45

67.50

52 wk Range

0.00

67.50

MAG Income Statement

Featured here, the Income Statement (earnings report) for Magellan SA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2009

31/12

2010

31/12

2011

31/12

2012

31/12

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

Total Revenues

aa.aa

105.29

101.9

91.93

110.68

140.79

Total Revenues Growth

aa.aa

+23.37%

-3.22%

-9.78%

+20.39%

+27.2%

Cost Of Revenues

aa.aa

12.38

19.84

17.05

10.18

20.76

Gross Profit

aa.aa

92.9

82.06

74.89

100.5

120.02

Gross Profit Growth

aa.aa

+17.86%

-11.67%

-8.75%

+34.21%

+19.42%

Gross Profit Margin %

aa.aa

88.24%

80.53%

81.46%

90.8%

85.25%

Other Operating Expenses, Total

aa.aa

31.83

27.3

39.88

35.41

37.81

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+20.84%	-14.24%	+46.1%	-11.23%	+6.78%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	17.39	16.43	20.05	17.52	21.05
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	13.29	9.64	18.58	16.57	15.01

Operating Income

aa.aa

61.07

54.77

65.1

82.22

Operating Income Growth

aa.aa

+16.36%

-10.33%

-36.09%

+85.98%

+26.3%

EBIT Margin %

aa.aa

Net Interest Expenses

aa.aa

0.37

0.66

1.48

0.68

1.03

Net Interest Expenses Growth

aa.aa

+706.52%

+78.17%

+123.6%

-54.26%

+52.96%

Interest Expense, Total

aa.aa

Interest And Investment Income

aa.aa

0.37

0.66

1.48

0.68

1.03

Other Non Operating Expenses, Total

aa.aa

0.13

0.27

-2.94

0.07

EBT, Excl. Unusual Items

aa.aa

61.57

55.69

36.75

62.84

83.32

Gain (Loss) On Sale Of Assets

aa.aa

0.1

0.04

-0.2

0.11

0.04

Other Unusual Items, Total

aa.aa

-1.84

-2.83

EBT, Incl. Unusual Items

aa.aa

62.63

54.15

37.48

42.26

72.09

EBT, Incl. Unusual Items Growth

aa.aa

+15.09%

-13.54%

-30.78%

+12.75%

+70.6%

EBT, Incl. Unusual Items Margin

aa.aa

59.48%

53.14%

40.77%

38.18%

51.2%

Income Tax Expense

aa.aa

12.37

11.09

7.64

8.4

12.56

Net Income to Company

aa.aa

50.25

43.06

29.84

33.86

59.53

Minority Interest

aa.aa

Net Income

aa.aa

50.25

43.06

29.84

33.86

59.53

Net Income Growth

aa.aa

+15.77%

-14.32%

-30.71%

+13.49%

+75.8%

Net Income Margin %

aa.aa

47.73%

42.26%

32.46%

30.59%

42.28%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

50.25

43.06

29.84

33.86

59.53

Basic EPS - Continuing Operations

aa.aa

7.62

6.41

2.55

0.26

0.46

Basic EPS - Continuing Operations Growth

aa.aa

+14.41%

-15.96%

-60.26%

-89.64%

+75.8%

Diluted EPS - Continuing Operations

aa.aa

7.6

6.41

2.55

0.26

0.46

Diluted EPS - Continuing Operations Growth

aa.aa

+15.5%

-15.69%

-60.26%

-89.79%

+76.92%

Basic Weighted Average Shares Outstanding

aa.aa

6.59

6.72

11.72

128.29

Diluted Weighted Average Shares Outstanding

aa.aa

6.61

6.72

11.72

128.29

Dividend Per Share

aa.aa

1.85

Dividend Per Share Growth

EBITDA

EBITDA Growth

EBITDA Margin %

EBIT

* In Millions of PLN (except for per share items)

NSE 30

5,165.80

-0.45

-0.01%

NSE All Share

141,687.80

-73.57

-0.05%

US 30

45,450.50

+32.4

+0.07%

US 500

6,470.10

+4.2

+0.07%

FTSE 100

9,269.86

+4.06

+0.04%

DAX

24,122.44

-57.43

-0.24%

South Africa Top 40

94,218.78

-528.30

-0.56%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	11.100	-0.89%	101.67M
Ellah Lakes	15.30	0.00%	2.91M
Guinness Nigeria	140.00	-0.14%	433.21K
Nestle Nigeria	1,950.00	+3.17%	301.43K
Betaglas	485.90	-0.02%	196.20K
MTN Nigeria	415.00	-4.60%	166.93K
Aradel Holdings	510.00	0.00%	63.38K

Name	Last	Chg. %	Vol.
Airtel Africa	2,541.50	+10.00%	3.00
Skye Shelter Fund	331.70	+10.00%	5.00K
John Holt PLC	7.70	+10.00%	10.23K
University Pre	6.090	+9.93%	12.23K
Cutix	3.900	+9.86%	1.97M
Cornerst	7.80	+9.86%	11.36K
Deap Capital Management Trust	1.82	+9.64%	461.46K

Name	Last	Chg. %	Vol.
Okomu Oil Palm	918.00	-10.00%	21.76K
Geregu Power	1,027.40	-10.00%	1.36K
Chellarams	10.45	-0.48%	3.81K
Tripple Gee and Co	5.04	-10.00%	1.60K
Transcorp Power	257.90	-9.98%	23.89K
Eternaoil	34.30	-9.74%	68.36K
BUA Foods	539.00	-8.64%	9.24K

Trending Stocks

Name	Last	Chg. %	Vol.
Ellah Lakes	15.30	0.00%	2.91M
Guaranty Trust Holding	97.85	-0.15%	291.57K
MTN Nigeria	415.00	-4.60%	166.44K
Cutix	3.900	+9.86%	1.97M
Chams	3.00	-2.91%	728.94K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaa Aa	5,399.90	+45.20%	7,840.65
Aa Aa Aaaa	519.00	+36.56%	708.75
Aa Aaaa Aaaaa	146.00	+33.37%	194.72
Aa Aaaa A A	1,950.00	+30.71%	2,548.84
Aaaaaaa	590.00	+22.16%	720.74
Aaaa Aaa Aaa A	69.00	+18.47%	81.74

Name	Last	Upside	Fair Value
Aaaa Aa	5,399.90	+45.20%	7,840.65
Aa Aa Aaaa	519.00	+36.56%	708.75
Aa Aaaa Aaaaa	146.00	+33.37%	194.72
Aa Aaaa A A	1,950.00	+30.71%	2,548.84
Aaaaaaa	590.00	+22.16%	720.74
Aaaa Aaa Aaa A	69.00	+18.47%	81.74

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Magellan SA (MAG)

MAG Income Statement

Trending Stocks