Mani Inc (7730)

Tokyo

Currency in JPY

1,475.0

+5.0(+0.34%)

Closed·31/10

Fair Value

Unlock Value

Day's Range

1,462.0

1,494.0

52 wk Range

1,044.5

1,907.5

7730 Income Statement

Featured here, the Income Statement (earnings report) for Mani Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/08

2017

31/08

2018

31/08

2019

31/08

2020

31/08

2021

31/08

2022

31/08

2023

31/08

2024

31/08

2025

31/08

Total Revenues

aa.aa

17,190

20,416

24,488

28,513

29,968

Total Revenues Growth

aa.aa

+13.09%

+18.77%

+19.95%

+16.44%

+5.1%

Cost Of Revenues

aa.aa

6,185

7,841

9,066

10,616

10,650

Gross Profit

aa.aa

11,005

12,575

15,422

17,897

19,318

Gross Profit Growth

aa.aa

+11.43%

+14.27%

+22.64%

+16.05%

+7.94%

Gross Profit Margin %

aa.aa

64.02%

61.59%

62.98%

62.77%

64.46%

Other Operating Expenses, Total

aa.aa

5,656

6,411

8,177

9,505

11,124

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+2.19%	+13.35%	+27.55%	+16.24%	+17.03%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,498	1,560	2,187	2,396	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,885	4,533	5,650	6,740	11,124
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

5,349

6,164

7,245

8,392

8,194

Operating Income Growth

aa.aa

+23.22%

+15.24%

+17.54%

+15.83%

-2.36%

EBIT Margin %

aa.aa

31.12%

30.19%

29.59%

29.43%

27.34%

Net Interest Expenses

aa.aa

123

192

207

237

Net Interest Expenses Growth

aa.aa

-22.05%

+24.24%

+56.1%

+7.81%

+14.49%

Interest Expense, Total

aa.aa

-1

-2

-6

-3

Interest And Investment Income

aa.aa

100

125

194

213

240

Other Non Operating Expenses, Total

aa.aa

215

1,228

517

-190

-161

EBT, Excl. Unusual Items

aa.aa

5,663

7,515

7,954

8,409

8,270

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

177

-130

-45

-1,195

EBT, Incl. Unusual Items

aa.aa

6,001

7,419

8,017

8,423

7,087

EBT, Incl. Unusual Items Growth

aa.aa

+24.22%

+23.63%

+8.06%

+5.06%

-15.86%

EBT, Incl. Unusual Items Margin

aa.aa

34.91%

36.34%

32.74%

29.54%

23.65%

Income Tax Expense

aa.aa

1,710

2,129

2,064

2,137

1,920

Net Income to Company

aa.aa

4,291

5,290

5,953

6,286

5,167

Minority Interest

aa.aa

Net Income

aa.aa

4,291

5,290

5,953

6,286

5,167

Net Income Growth

aa.aa

+28.9%

+23.28%

+12.53%

+5.59%

-17.8%

Net Income Margin %

aa.aa

24.96%

25.91%

24.31%

22.05%

17.24%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

4,291

5,290

5,953

6,286

5,167

Basic EPS - Continuing Operations

aa.aa

43.6

53.75

60.45

63.82

52.46

Basic EPS - Continuing Operations Growth

aa.aa

+28.9%

+23.28%

+12.48%

+5.56%

-17.8%

Diluted EPS - Continuing Operations

aa.aa

43.6

53.75

60.45

63.82

52.46

Diluted EPS - Continuing Operations Growth

aa.aa

+28.9%

+23.28%

+12.48%

+5.56%

-17.8%

Basic Weighted Average Shares Outstanding

aa.aa

98.43

98.47

98.5

Diluted Weighted Average Shares Outstanding

aa.aa

98.43

98.47

98.5

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+4.55%

+30.43%

+16.67%

+11.43%

EBITDA

aa.aa

6,890

7,909

9,162

10,662

10,665

EBITDA Growth

aa.aa

+19.78%

+14.79%

+15.84%

+16.37%

+0.03%

EBITDA Margin %

aa.aa

40.08%

38.74%

37.41%

37.39%

35.59%

EBIT

aa.aa

5,349

6,164

7,245

8,392

8,194

* In Millions of JPY (except for per share items)

NSE 30

5,650.90

+23.72

+0.42%

NSE All Share

154,126.44

+449.61

+0.29%

US 30

47,591.50

+69.7

+0.15%

US 500

6,841.90

+19.5

+0.29%

FTSE 100

9,717.25

-42.81

-0.44%

DAX

23,958.30

-160.59

-0.67%

South Africa Top 40

101,936.84

-429.90

-0.42%

Market Movers

Name	Last	Chg. %	Vol.
Guaranty Trust Holding	89.50	+0.56%	66.44M
Access Holdings	24.45	+6.30%	46.60M
Oando Plc	48.05	+2.67%	32.10M
Zenith Bank	63.00	0.00%	21.54M
Guinness Nigeria	172.95	-0.60%	7.67M
Aradel Holdings	782.00	0.00%	3.14M
MTN Nigeria	520.10	0.00%	2.92M

Name	Last	Chg. %	Vol.
Julius Berger	151.80	+10.00%	510.09K
Learn Africa	6.490	+10.00%	1.28M
Cornerst	6.15	+9.82%	5.04M
Asosavings	1.03	+9.57%	20.03M
Ikeja	18.800	+8.36%	295.17K
International Energy Insurance	2.94	+6.91%	420.73K
Transcorp	50.000	+6.38%	5.81M

Name	Last	Chg. %	Vol.
Deap Capital Management Trust	1.71	-10.00%	5.72M
Eternaoil	36.00	-10.00%	462.38K
McNichols	2.97	-10.00%	4.62M
Sunu Assurances	4.51	-9.98%	1.44M
Legend Internet	5.26	-9.93%	4.28M
UPDC	6.17	-9.93%	3.18M
Caverton Offshore Support	5.450	-9.92%	10.76M

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	520.10	0.00%	2.92M
UBA	40.05	+0.75%	7.90M
Asosavings	1.03	+9.57%	20.03M
Oando Plc	48.05	+2.67%	32.10M
Aradel Holdings	782.00	0.00%	3.14M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aa Aaaa Aaa	5,917.20	+41.54%	8,375.20
Aaaaa Aaa Aaaa	1,915.00	+37.30%	2,629.29
A A A Aa Aaaaaaa	50.000	+23.85%	61.92
Aaaa Aa Aaa	660.00	+20.71%	796.69
Aaaaaaaaa Aa	41.50	+17.61%	48.81
A Aaa Aaa	640.00	+14.77%	734.53

Name	Last	Upside	Fair Value
A Aa Aaaa Aaa	5,917.20	+41.54%	8,375.20
Aaaaa Aaa Aaaa	1,915.00	+37.30%	2,629.29
A A A Aa Aaaaaaa	50.000	+23.85%	61.92
Aaaa Aa Aaa	660.00	+20.71%	796.69
Aaaaaaaaa Aa	41.50	+17.61%	48.81
A Aaa Aaa	640.00	+14.77%	734.53

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Mani Inc (7730)

7730 Income Statement

Trending Stocks