Mansard Ins (MANSARD)

Lagos

Currency in NGN

Disclaimer

5.510

-0.420(-7.08%)

Closed04/10

Fair Value

Day's Range

5.510

5.940

52 wk Range

3.990

6.800

MANSARD Income Statement

Featured here, the Income Statement (earnings report) for Mansard Ins, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

35,062.29

40,375.74

44,218.67

77,532.85

91,083.26

	Total Revenues Growth
	Premiums and Annuity Revenues
	Total Interest And Dividend Income
	Other Revenues

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+26.23%	+15.15%	+9.52%	+75.34%	+17.48%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	26,290.07	31,716.48	37,142.18	69,219.19	82,753.43
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,164.63	5,251.52	5,564.87	5,609.4	6,164.83
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,607.59	3,407.74	1,511.63	2,704.25	2,165

Total Operating Expenses

30,056.71

33,620.1

39,183.69

72,205.55

86,534.76

	Operating Expenses Growth
	Policy Benefits
	Policy Acquisition/Underwriting Costs, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+25.51%	+11.86%	+16.55%	+84.27%	+19.85%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	18,556.23	22,139.71	24,998.5	61,173.69	71,483.88
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,223.16	2,648.09	3,472.95	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	8,277.32	8,832.3	10,712.24	11,031.86	15,050.88

Operating Income

5,005.58

6,755.65

5,034.98

5,327.3

4,548.5

Operating Income Growth

+30.77%

+34.96%

-25.47%

+5.81%

-14.62%

EBIT Margin %

14.28%

16.73%

11.39%

6.87%

4.99%

Interest Expense, Total

-636

-989.85

-541.54

-487.74

-1,381.38

Other Non Operating Expenses, Total

-45.7

1,701.54

1,240.16

-12.23

15,979.8

EBT, Excl. Unusual Items

4,323.88

7,467.35

5,733.59

4,827.33

19,146.92

EBT, Excl. Unusual Items Growth

+37.74%

+72.7%

-23.22%

-15.81%

+296.64%

Merger & Restructuring Charges

-

-

-

-

-

Gain (Loss) On Sale Of Assets

8.19

850.46

11.4

5.74

14.84

Other Unusual Items, Total

-404.58

-2,279.05

39.98

-1,356.16

-3,389.09

EBT, Incl. Unusual Items

3,927.5

6,038.76

5,784.97

3,476.92

15,772.68

EBT, Incl. Unusual Items Growth

+16.2%

+53.76%

-4.2%

-39.9%

+353.64%

Income Tax Expense

1,019.23

1,537.67

2,049.81

942.12

3,724.02

Net Income to Company

2,908.27

4,540.34

3,735.16

2,534.8

12,048.66

Minority Interest

-199.6

269.02

-570.31

213.94

-564.01

Net Income

2,708.67

4,809.35

3,164.86

2,748.74

11,484.65

Net Income Growth

+22.89%

+77.55%

-34.19%

-13.15%

+317.81%

Net Income Margin %

7.73%

11.91%

7.16%

3.55%

12.61%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

2,708.67

4,770.1

3,164.86

2,748.74

11,484.65

Basic EPS - Continuing Operations

0.31

0.53

0.35

0.31

1.28

Basic EPS - Continuing Operations Growth

+22.89%

+73.14%

-33.65%

-13.15%

+317.82%

Diluted EPS - Continuing Operations

0.3

0.53

0.35

0.31

1.28

Diluted EPS - Continuing Operations Growth

+23.69%

+73.31%

-33.41%

-12.74%

+317.82%

Basic Weighted Average Shares Outstanding

8,848.25

9,000

9,000

9,000

9,000

Diluted Weighted Average Shares Outstanding

8,988.63

9,000

9,000

9,000

9,000

Dividend Per Share

-

0.22

0.25

0.36

0.4

Dividend Per Share Growth

-

-

+13.64%

+44%

+11.11%

EBITDA

5,434.88

7,263.38

5,642.34

6,098.04

5,260.93

EBITDA Growth

+30.43%

+33.64%

-22.32%

+8.08%

-13.73%

EBITDA Margin %

15.5%

17.99%

12.76%

7.87%

5.78%

EBIT

5,005.58

6,755.65

5,034.98

5,327.3

4,548.5

* In Millions of NGN (except for per share items)

3,630.48

+27.34

+0.76%

97,520.54

+456.12

+0.47%

42,377.50

+24.8

+0.06%

5,754.90

+3.8

+0.07%

8,280.63

-1.89

-0.02%

19,120.93

+105.52

+0.55%

South Africa Top 40

78,282.37

-196.49

-0.25%

Name	Last	Chg. %	Vol.
UBA	27.35	+1.30%	36.74M
Lafarge Africa	37.00	+1.79%	16.68M
Zenith Bank	37.50	-0.53%	12.91M
Access Holdings	20.00	0.00%	12.42M
Oando Plc	75.50	-1.95%	9.54M
Nigerian Breweries	30.00	0.00%	7.03M
Seplat Petroleum	4,964.70	+10.00%	142.72K

Name	Last	Chg. %	Vol.
Seplat Petroleum	4,964.70	+10.00%	142.72K
Abctrans	1.23	+9.82%	896.00K
Livestock	3.28	+9.70%	7.64M
Caverton Offshore Support	2.620	+9.62%	4.76M
FTN Cocoa Processors PLC	2.00	+9.29%	8.32M
Ellah Lakes	4.50	+8.43%	23.30M
Secure Electronic Tech	0.66	+8.20%	1.14M