Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 561.31 | 696.71 | 780.84 | 840.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.52 | 115.01 | 138.95 | 135.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.15 | 59.36 | 73.64 | 61.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.52 | 51.18 | 69.01 | 66.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,061.4 | 1,161.4 | 1,342.97 | 1,431.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.31 | 129.7 | 167.56 | 193.29 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 821.98 | 853.5 | 900.05 | 944.59 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.79 | 2.1 | -16.68 | 103.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.32 | 105.52 | 104.66 | 145.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -105.43 | -75.97 | 25.47 | 7.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.89 | -88.3 | -144.02 | -123.98 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.77 | -58.75 | -13.88 | 28.14 | |