Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,625.59 | 3,690.13 | 7,949.74 | 9,689.14 | 18,209.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69.26 | 560.79 | 2,354.11 | 2,462.37 | 6,173.74 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,064.75 | -431.56 | 142.74 | 477.23 | 516.42 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,436.18 | -503.53 | 14.76 | 343.38 | 477.34 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,824.88 | 8,643.46 | 10,074.63 | 12,203.31 | 14,129.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,102.42 | 2,037.18 | 3,052.14 | 4,743.21 | 7,083.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,325.67 | 5,369.75 | 5,562.47 | 5,838.6 | 6,280.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -198.14 | -1,353.15 | 912.61 | -215.12 | -1,101.74 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -184.3 | 29.59 | 992.91 | 340.77 | 532.15 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 670.46 | -641.7 | -345.14 | -441.17 | -992.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.73 | -250.71 | -621.41 | 864.68 | 225.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 455.74 | -867.29 | 2.83 | 767.93 | -257.83 | |