Period Ending: | 2015 30/09 | 2016 30/09 | 2017 30/09 | 2018 30/09 | 2019 30/09 | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.84 | 285.85 | 312.2 | 398.74 | 476.35 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.1% | -2.39% | +9.22% | +27.72% | +19.47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.8 | 6.86 | 4.87 | 10.87 | 21.23 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.06% | -79.7% | -29.01% | +123.19% | +95.26% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259.04 | 278.99 | 307.32 | 387.86 | 455.12 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.96% | +7.7% | +10.16% | +26.21% | +17.34% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.78 | 49.77 | 28.54 | 57.35 | 42.66 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.4% | -23.17% | -42.66% | +100.97% | -25.62% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194.26 | 229.23 | 278.79 | 330.51 | 412.46 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.85% | +18% | +21.62% | +18.55% | +24.8% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239.79 | 268.3 | 293.81 | 313.35 | 298.59 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.07 | 340.87 | 384.61 | 461.7 | 510.24 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.99 | 156.66 | 187.99 | 182.16 | 200.8 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.72% | +33.92% | +19.99% | -3.1% | +10.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.95 | 31.49 | 32.83 | 28.29 | 28.24 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.98 | 0.22 | 0.67 | 0.02 | 2.01 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.01 | 156.45 | 187.32 | 182.13 | 198.79 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.42% | +36.03% | +19.73% | -2.77% | +9.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.5 | 31.44 | 32.71 | 28.29 | 27.96 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.66 | 10.7 | 27.96 | 16.32 | 29.14 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.34 | 145.75 | 159.35 | 165.81 | 169.65 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.62 | -4.04 | -2.97 | -2.19 | -1.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.72 | 141.71 | 156.39 | 163.62 | 168.36 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.95% | +35.32% | +10.36% | +4.62% | +2.9% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.13% | 28.48% | 27.31% | 25.41% | 23.68% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.41 | 2.7 | 2.57 | 2.45 | 1.54 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.31 | 139.01 | 153.82 | 161.16 | 166.82 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.94 | 4.38 | 5.26 | 6.01 | 6.63 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.73% | +49.15% | +20.13% | +14.12% | +10.35% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.94 | 4.38 | 5.26 | 5.99 | 6.62 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.86% | +49.05% | +20.14% | +13.8% | +10.58% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.83 | 31.73 | 29.23 | 26.83 | 25.17 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.83 | 31.75 | 29.23 | 26.93 | 25.2 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | 0% | |