Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,304.63 | 8,883.7 | 10,839.85 | 11,533.27 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 962.99 | 193.5 | 6,141.32 | 6,152.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,454.74 | -7,952.74 | 880.25 | 279.88 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,628.34 | -9,335.72 | 590.14 | 449.55 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,236.47 | 28,407.54 | 29,966.15 | 54,208.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,248.59 | 16,635.8 | 15,686.31 | 6,333.17 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,425.25 | 5,436.6 | 8,716.57 | 29,135.75 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,492.04 | -2,503.13 | -7,972.39 | -17,605.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,962.34 | -3,792.43 | -4,253.59 | -6,858.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,591.05 | 1,397.83 | 6,599.88 | -3,574.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,788.8 | 2,142.96 | -2,423.7 | 21,886.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -758.21 | -276.85 | -69.86 | 11,470.91 | |