Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,751,996 | 2,530,938 | 4,636,739 | 7,157,320 | 8,265,574 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.92% | -8.03% | +83.2% | +54.36% | +15.48% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 747,902 | 560,357 | 2,234,125 | 4,532,397 | 5,177,377 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.6% | -25.08% | +298.7% | +102.87% | +14.23% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,004,094 | 1,970,581 | 2,402,614 | 2,624,923 | 3,088,197 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.64% | -1.67% | +21.92% | +9.25% | +17.65% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 484,210 | 277,995 | 7,285 | 258,795 | 121,790 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50.51% | -42.59% | -97.38% | +3,452.44% | -52.94% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,519,884 | 1,692,586 | 2,395,329 | 2,366,128 | 2,966,407 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.88% | +11.36% | +41.52% | -1.22% | +25.37% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,157,787 | 1,260,648 | 1,638,643 | 2,875,384 | 2,570,535 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,887,888 | 2,972,028 | 3,528,465 | 3,318,906 | 3,538,490 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,789,783 | -18,794 | 505,507 | 1,922,606 | 1,998,452 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +112.52% | -101.05% | +2,789.73% | +280.33% | +3.94% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.26 | -0.64 | 12.53 | 36.68 | 36.09 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181,441 | 39,933 | 44,195 | 44,380 | 202,876 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,608,342 | -58,727 | 461,312 | 1,878,226 | 1,795,576 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +271.25% | -103.65% | +885.52% | +307.15% | -4.4% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.38 | -1.99 | 11.44 | 35.83 | 32.43 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 444,948 | -14,511 | 46,751 | 500,657 | 527,938 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,163,394 | -44,216 | 414,561 | 1,377,569 | 1,267,638 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46,096 | -39,104 | -32,763 | -51,700 | -705 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,117,298 | -83,320 | 381,798 | 1,325,869 | 1,266,933 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +265.18% | -107.46% | +558.23% | +247.27% | -4.45% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.89% | -2.82% | 9.46% | 25.3% | 22.88% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,117,298 | -83,320 | 381,798 | 1,325,869 | 1,266,933 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.88 | -6.51 | 31 | 110.69 | 108.71 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +266.69% | -107.49% | +576.1% | +257.1% | -1.79% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.56 | -6.93 | 30.68 | 110.39 | 108.18 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +268.78% | -108.01% | +542.81% | +259.79% | -2.01% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,859.74 | 12,798.06 | 12,317.72 | 11,978.73 | 11,654.3 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,859.74 | 12,798.06 | 12,318.86 | 11,980.6 | 11,654.85 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25 | 28 | 32 | 41 | 64 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +12% | +14.29% | +28.13% | +56.1% | |