Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253,559 | 301,022 | 300,836 | 260,593 | 280,742 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,465 | 44,279 | 44,694 | 40,327 | 40,057 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,661 | 25,941 | 25,962 | 20,755 | 17,832 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,549 | 14,503 | 15,617 | 12,107 | 10,040 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238,371 | 258,297 | 258,679 | 263,543 | 280,374 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,715 | 65,441 | 54,227 | 61,152 | 56,469 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,528 | 88,629 | 104,077 | 120,827 | 129,748 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,896.5 | 11,228.25 | 22,766.88 | 7,879 | 3,143.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,257 | 23,123 | 32,340 | 23,176 | 21,901 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 803 | -7,049 | -6,326 | -10,477 | -15,596 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21,683 | -17,218 | -16,053 | -17,068 | -2,627 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,338 | 104 | 10,594 | -2,540 | 3,776 | |