Mobile Factory Inc (3912)

Tokyo

Currency in JPY

970.0

-16.0(-1.62%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

965.0

987.0

52 wk Range

650.0

1,050.0

3912 Income Statement

Featured here, the Income Statement (earnings report) for Mobile Factory Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

2,855

2,897

3,144

3,370

3,317

Total Revenues Growth

aa.aa

-10.5%

+1.47%

+8.53%

+7.19%

-1.57%

Cost Of Revenues

aa.aa

1,390

1,446

1,598

1,741

1,685

Gross Profit

aa.aa

1,465

1,451

1,546

1,629

1,632

Gross Profit Growth

aa.aa

-15.95%

-0.96%

+6.55%

+5.37%

+0.18%

Gross Profit Margin %

aa.aa

51.31%

50.09%

49.17%

48.34%

49.2%

Other Operating Expenses, Total

aa.aa

602

600

681

683

574

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-4.9%	-0.33%	+13.5%	+0.29%	-15.96%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	602	600	681	584	574
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

863

851

865

946

1,058

Operating Income Growth

aa.aa

-22.25%

-1.39%

+1.65%

+9.36%

+11.84%

EBIT Margin %

aa.aa

30.23%

29.38%

27.51%

28.07%

31.9%

Net Interest Expenses

aa.aa

Net Interest Expenses Growth

aa.aa

Interest Expense, Total

aa.aa

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

-1

-6

-2

EBT, Excl. Unusual Items

aa.aa

865

851

864

940

1,056

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-7

-75

-56

-912

-3

EBT, Incl. Unusual Items

aa.aa

828

776

809

1,023

EBT, Incl. Unusual Items Growth

aa.aa

-25.27%

-6.28%

+4.25%

-96.54%

+3,553.57%

EBT, Incl. Unusual Items Margin

aa.aa

29%

26.79%

25.73%

0.83%

30.84%

Income Tax Expense

aa.aa

246

238

251

324

Net Income to Company

aa.aa

582

538

558

699

Minority Interest

aa.aa

Net Income

aa.aa

582

538

558

699

Net Income Growth

aa.aa

-24.71%

-7.56%

+3.72%

-100%

Net Income Margin %

aa.aa

20.39%

18.57%

17.75%

21.07%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

582

538

558

699

Basic EPS - Continuing Operations

aa.aa

68.01

64.62

69.66

-0.12

92.18

Basic EPS - Continuing Operations Growth

aa.aa

-21.36%

-4.99%

+7.8%

-100.17%

+76,918.14%

Diluted EPS - Continuing Operations

aa.aa

67.67

64.46

69.66

92.18

Diluted EPS - Continuing Operations Growth

aa.aa

-21.22%

-4.74%

+8.06%

Basic Weighted Average Shares Outstanding

aa.aa

8.56

8.33

8.01

7.83

7.58

Diluted Weighted Average Shares Outstanding

aa.aa

8.61

8.36

8.01

7.83

7.58

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+362.5%

EBITDA

aa.aa

882

886

884

1,046

1,059

EBITDA Growth

aa.aa

-21.53%

+0.45%

-0.23%

+18.33%

+1.24%

EBITDA Margin %

aa.aa

30.89%

30.58%

28.12%

31.04%

31.93%

EBIT

aa.aa

863

851

865

946

1,058

* In Millions of JPY (except for per share items)

NSE 30

4,932.39

0.00

0.00%

NSE All Share

134,452.94

0.00

0.00%

US 30

44,988.00

+86.1

+0.19%

US 500

6,408.60

+20.0

+0.31%

FTSE 100

9,128.93

+8.62

+0.09%

DAX

24,277.49

+44.41

+0.18%

South Africa Top 40

91,363.45

+60.05

+0.07%

Market Movers

Name	Last	Chg. %	Vol.
Fidson	42.950	-2.16%	5.69K
Cileasing	7.45	0.00%	0.00
Nigerins	0.20	0.00%	0.00
Royalex	1.25	0.00%	0.00
University Pre	5.910	0.00%	0.00
Morison Industries	3.22	0.00%	0.00
John Holt PLC	8.10	0.00%	0.00

Name	Last	Chg. %	Vol.
Guinness Nigeria	117.05	+9.96%	0.00
Champion Brew	13.50	+9.58%	106.00K
PZ Cussons Nigeria	38.50	+3.36%	3.75K
Npfmcrfbk	2.800	+2.56%	0.00
Deap Capital Management Trust	1.25	0.00%	0.00
Abctrans	4.70	+2.40%	17.79K
Mansard Ins	12.500	0.00%	0.00

Name	Last	Chg. %	Vol.
Sunu Assurances	4.62	-0.43%	300.00
Transcorp Hotels	149.80	+5.20%	20.00
Unilever Nigeria	68.20	0.00%	0.00
Presco	1,549.00	-0.06%	0.00
Etranz	9.450	0.00%	0.00
Livestock	9.00	0.00%	0.00
Chemical and Allied Products	66.50	0.00%	0.00

Trending Stocks

Name	Last	Chg. %	Vol.
Champion Brew	13.50	+9.58%	111.90K
MTN Nigeria	405.00	+1.25%	5.70K
International Breweries	15.95	+4.93%	101.76K
Initiates	17.74	+9.98%	6.48K
Zenith Bank	74.00	0.00%	90.02K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaaaaaaa Aa	508.90	+31.13%	667.32
Aaaaaaa Aaaa	5,398.50	+29.89%	7,012.11
Aaaaaaaaaaaaa	66.50	+28.34%	85.35
Aaaa Aa Aaaa Aaa Aa	405.00	+10.34%	446.88

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Mobile Factory Inc (3912)

3912 Income Statement

Trending Stocks