Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,389.5 | 1,699.3 | 1,870.6 | 2,038.6 | 2,275.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 833.1 | 1,000.9 | 1,091.3 | 1,195.1 | 1,379.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.2 | 257 | 193.7 | 230.6 | 420.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.6 | 193.3 | 70.5 | 141.1 | 369.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,696 | 2,862.7 | 3,474.8 | 3,403.4 | 3,548.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 626.5 | 783.5 | 882.5 | 880.8 | 967.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,271.4 | 1,415.9 | 1,207.1 | 1,327.8 | 1,618.6 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 335.46 | 330.79 | 234.91 | 193.49 | 482.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 384.3 | 449.9 | 297.8 | 316.4 | 591.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -123.8 | -167.7 | -799.3 | -81.9 | -21.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -182.2 | -211.8 | 415.1 | -278.4 | -384.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.4 | 61.3 | -107.2 | -38.7 | 164.8 | |