Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 516.93 | 474.83 | 427.5 | 480.57 | 482.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.36 | 48.41 | 43.15 | 55.55 | 60.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.65 | 0.21 | -10.96 | 3.85 | 16.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.62 | -9.65 | -30.84 | -13.89 | -56.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 853.72 | 973.07 | 1,354.4 | 1,475.54 | 1,510.64 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.04 | 281.59 | 183.08 | 222.98 | 367.78 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 374.7 | 236.02 | 478.1 | 465.64 | 406.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.83 | 21.72 | 78.36 | 27.96 | 48.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.13 | 57.29 | 76.76 | 82.27 | 101.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.96 | -154.54 | -272.46 | -63.26 | -77.55 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.57 | 78.6 | 216.17 | -36.25 | -5.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.74 | -18.64 | 20.47 | -17.24 | 18.63 | |