Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.45 | 83.43 | 125.96 | 189.82 | 185.84 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.32% | +3.7% | +50.98% | +50.7% | -2.09% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.63 | 6.27 | 14.15 | 66.54 | 76.64 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.36% | -46.07% | +125.74% | +370.08% | +15.19% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.83 | 77.16 | 111.8 | 123.28 | 109.2 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.87% | +12.11% | +44.9% | +10.27% | -11.42% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.58 | -6.28 | 14.19 | -1.92 | 3.54 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +826.72% | -137.85% | +326.2% | -113.53% | +284.33% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.25 | 83.43 | 97.61 | 125.2 | 105.66 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.31% | +59.69% | +16.99% | +28.27% | -15.61% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.2 | 45.07 | 27.57 | 20.7 | 42.91 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.14 | 91.81 | 110.15 | 117.63 | 122.23 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.3 | 36.7 | 15.03 | 28.28 | 26.34 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.31% | +25.23% | -59.05% | +88.18% | -6.85% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.17 | 28.56 | 12.01 | 19.38 | 17.73 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.64 | -10.78 | 0 | 0.99 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.94 | 47.48 | 15.03 | 27.29 | 26.34 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.07% | +1.14% | -68.35% | +81.62% | -3.48% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.13 | 36.95 | 12.01 | 18.71 | 17.73 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.53 | 9.64 | 3.29 | 5.07 | 6.1 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.41 | 38.7 | 14.39 | 31.01 | 20.25 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.43 | 0.66 | 0.23 | -0.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.41 | 39.12 | 15.05 | 31.23 | 20.09 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +38.61% | +4.57% | -61.54% | +107.56% | -35.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.59% | 30.44% | 12.02% | 21.41% | 13.52% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.46 | 0.04 | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.95 | 38.23 | 12.39 | 22.45 | 20.09 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.13 | 3.25 | 1.01 | 1.77 | 1.56 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.36% | +3.84% | -68.9% | +75.22% | -11.87% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.06 | 3.03 | 0.96 | 1.72 | 1.53 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.67% | -0.98% | -68.32% | +79.17% | -11.05% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.82 | 11.78 | 12.28 | 12.69 | 12.89 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.09 | 12.61 | 12.87 | 13 | 13.14 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.51 | 0.68 | 0.68 | 0.68 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +84.62% | +41.67% | +33.33% | 0% | 0% | |