Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332.5 | 406.48 | 473.79 | 550.74 | 566.68 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.2 | 182.43 | 215.14 | 299.72 | 319.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.75 | 60.63 | 55.94 | 132.44 | 150.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.44 | -30.96 | 53.47 | 82.26 | 85.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,839.41 | 2,157.43 | 2,096.74 | 2,202.69 | 2,180.63 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.22 | 204.34 | 159.62 | 185.44 | 318.77 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 942.4 | 1,117.45 | 1,173.41 | 1,233.07 | 1,246.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.75 | 105.45 | 116.27 | -40.52 | 169.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.88 | 97.94 | 130.31 | 174.41 | 210.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.15 | 33.06 | 29.73 | -176.48 | -100.99 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.38 | -66.09 | -128.23 | 7.1 | -126.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.86 | 64.95 | 28.97 | 5.05 | -18.45 | |