Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,848.1 | 21,091.2 | 20,154.7 | 22,425.9 | 25,821.12 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,657.34 | 6,694.53 | 5,858.21 | 6,690.17 | 7,699.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,323.29 | 3,812.75 | 2,950.53 | 3,842.29 | 3,960.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,861.44 | 3,512.7 | 3,144.42 | 3,524 | 3,646.94 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,968.6 | 26,574.01 | 29,030.77 | 30,660.63 | 35,139.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,912.18 | 5,417.78 | 5,548.36 | 5,612.45 | 7,765.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,481.35 | 19,526.12 | 21,559.88 | 23,731.77 | 26,719.76 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,000.09 | 414.6 | 2,388.51 | 1,105.46 | 3,488.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,817.34 | 3,830.92 | 3,676.82 | 4,734.39 | 5,134.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,058.57 | -3,150.54 | -2,409.04 | -2,530.79 | -2,836.08 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -785.13 | -711.19 | -1,342.38 | -2,223.97 | -2,136.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.45 | -33.02 | -72.13 | -22.14 | 161.06 | |