Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,796.85 | 21,320.19 | 21,866.87 | 22,672.68 | 21,059.82 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,527.37 | 1,723.13 | 1,727.17 | 2,000.17 | 2,013.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 504.19 | 554.2 | 555.03 | 522.38 | 565.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 279.59 | 415.75 | 348.6 | 329.39 | 308.34 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,622.31 | 20,831.13 | 24,768.68 | 28,515.56 | 32,035.26 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,043.46 | 15,329.56 | 17,562.14 | 21,126.52 | 23,886.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,794.21 | 4,244.09 | 5,501.66 | 5,264.63 | 5,438.96 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 803.32 | 31.85 | 1,452.14 | 1,320.22 | 506.65 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 969.6 | -907.5 | 1,011.7 | 1,158.69 | 36.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -132.64 | 86.8 | -218.65 | -446.52 | -651.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -297.22 | 891.23 | 395.12 | 797.73 | 851.05 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 539.74 | 70.53 | 1,188.17 | 1,509.91 | 236.83 | |