Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.98 | 48.4 | 72 | 132.49 | 160.01 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.99% | -1.17% | +48.75% | +84.01% | +20.78% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.98 | 5.1 | 8.13 | 35.3 | 57.22 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.64% | -48.87% | +59.32% | +334.32% | +62.11% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39 | 43.3 | 63.88 | 97.19 | 102.79 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.56% | +11.03% | +47.51% | +52.16% | +5.76% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.81 | 3.61 | 0.44 | 0.97 | 0.74 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.97% | +343.49% | -87.84% | +121.41% | -23.87% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.19 | 39.69 | 63.44 | 96.22 | 102.05 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.34% | +3.95% | +59.82% | +51.68% | +6.06% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.51 | 2.35 | 1.68 | 3.61 | 2.78 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.99 | 26.47 | 30.24 | 35.08 | 39.06 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.71 | 15.57 | 34.88 | 64.74 | 65.77 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.21% | -0.86% | +123.96% | +85.61% | +1.59% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.6 | 37.04 | 53.56 | 64.86 | 62.74 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0 | 0.45 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.61 | 15.57 | 34.43 | 64.74 | 65.77 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.79% | -0.24% | +121.07% | +88.04% | +1.59% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.36 | 37.04 | 52.87 | 64.86 | 62.74 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.28 | 3.67 | 9.59 | 18.47 | 18.7 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.33 | 11.91 | 24.84 | 46.28 | 47.07 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.33 | 11.91 | 24.84 | 46.28 | 47.07 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.82% | -3.44% | +108.68% | +86.27% | +1.72% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.29% | 28.31% | 38.15% | 46.36% | 44.9% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.33 | 11.91 | 24.84 | 46.28 | 47.07 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.76 | 0.75 | 1.61 | 3.32 | 3.58 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.02% | -1.64% | +114.37% | +106.37% | +7.87% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.76 | 0.75 | 1.58 | 3.32 | 3.52 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.45% | -1.2% | +110.41% | +110.13% | +6.02% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.15 | 15.85 | 15.43 | 13.93 | 13.14 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.15 | 15.85 | 15.73 | 13.94 | 13.36 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.09 | 0.21 | 0.24 | 0.24 | 0.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +134.38% | +14.29% | 0% | +108.33% | |