Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,305 | 73,598 | 85,139 | 89,392 | 98,638 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,305 | 73,598 | 85,139 | 89,392 | 98,638 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,829 | 26,175 | 34,540 | 36,312 | 40,219 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,201 | 20,998 | 32,382 | 34,813 | 38,112 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,549,535 | 1,644,547 | 1,885,056 | 2,037,064 | 2,514,388 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 955,705 | 1,141,223 | 1,235,367 | 1,433,513 | 1,700,893 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108,810 | 129,809 | 164,905 | 189,719 | 215,330 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |