Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,839 | 84,433 | 86,414 | 100,086 | 102,943 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.15% | +14.35% | +2.35% | +15.82% | +2.85% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,458 | 29,838 | 31,437 | 40,682 | 49,048 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.68% | +4.85% | +5.36% | +29.41% | +20.56% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,381 | 54,595 | 54,977 | 59,404 | 53,895 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.15% | +20.3% | +0.7% | +8.05% | -9.27% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,058 | 6,048 | 4,152 | 3,376 | -537 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +239.64% | -62.34% | -31.35% | -18.69% | -115.91% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,323 | 48,547 | 50,825 | 56,028 | 54,432 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.77% | +65.56% | +4.69% | +10.24% | -2.85% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,982 | 25,051 | 34,314 | 33,364 | 44,206 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,476 | 47,423 | 50,599 | 53,080 | 58,419 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,829 | 26,175 | 34,540 | 36,312 | 40,219 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.54% | +196.47% | +31.96% | +5.13% | +10.76% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.68 | 35.56 | 40.57 | 40.62 | 40.77 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,829 | 26,175 | 34,540 | 36,312 | 40,219 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.54% | +196.47% | +31.96% | +5.13% | +10.76% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.68 | 35.56 | 40.57 | 40.62 | 40.77 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,628 | 5,177 | 2,158 | 1,499 | 2,107 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,201 | 20,998 | 32,382 | 34,813 | 38,112 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,201 | 20,998 | 32,382 | 34,813 | 38,112 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.12% | +191.6% | +54.21% | +7.51% | +9.48% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.79% | 28.53% | 38.03% | 38.94% | 38.64% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,201 | 20,998 | 32,382 | 34,813 | 38,112 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.13 | 848.93 | 1,309.18 | 1,407.46 | 1,540.84 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.46% | +191.6% | +54.21% | +7.51% | +9.48% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.13 | 848.93 | 1,309.18 | 1,407.46 | 1,540.84 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.46% | +191.6% | +54.21% | +7.51% | +9.48% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.73 | 24.73 | 24.73 | 24.73 | 24.73 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.73 | 24.73 | 24.73 | 24.73 | 24.73 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 404 | 505.37 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +25.09% | - | |