Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 379.61 | 342.09 | 431.18 | 607.97 | 642.17 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.93% | -9.88% | +26.04% | +41% | +5.63% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.66 | 36.75 | 53.7 | 238.24 | 308.14 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.19% | -44.86% | +46.1% | +343.67% | +29.34% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 312.95 | 305.34 | 377.48 | 369.73 | 334.04 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.26% | -2.43% | +23.63% | -2.05% | -9.65% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.4 | -11.83 | 7.77 | 17.68 | 7.69 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3,531.05% | -119.92% | +165.65% | +127.57% | -56.51% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253.55 | 317.17 | 369.71 | 352.05 | 326.35 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.31% | +25.09% | +16.56% | -4.78% | -7.3% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.93 | 51.93 | 59.09 | 33.62 | 48.89 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 222.86 | 213.02 | 231.43 | 248.82 | 244.1 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.61 | 156.08 | 197.37 | 136.86 | 131.14 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.66% | +49.2% | +26.45% | -30.66% | -4.18% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.95 | 42.29 | 46.03 | 35.48 | 34.95 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.57 | 13.84 | 3.45 | 0.09 | 0.48 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.04 | 142.24 | 193.92 | 136.77 | 130.66 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.51% | +75.52% | +36.33% | -29.47% | -4.47% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.75 | 38.54 | 45.22 | 35.46 | 34.82 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.73 | 32.17 | 46.57 | 32.7 | 30.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.31 | 110.08 | 147.36 | 104.07 | 100.39 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -0.75 | -0.04 | -0.33 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.31 | 110.08 | 146.6 | 104.03 | 100.07 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.52% | +73.87% | +33.18% | -29.04% | -3.81% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.33% | 29.82% | 34.19% | 26.97% | 26.67% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.1 | 4.02 | 4.02 | 4.02 | 4.02 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.21 | 106.06 | 142.59 | 100.01 | 96.05 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.02 | 1.79 | 2.43 | 1.7 | 1.65 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.14% | +74.76% | +35.99% | -30.12% | -2.89% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.02 | 1.78 | 2.42 | 1.7 | 1.65 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.71% | +74.51% | +35.96% | -29.89% | -2.89% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.92 | 59.41 | 58.73 | 58.95 | 58.3 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.07 | 59.65 | 58.88 | 58.96 | 58.3 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.68 | 0.68 | 0.77 | 0.8 | 0.8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | +13.24% | +3.9% | 0% | |