Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.22 | 105.17 | 216.47 | 291.97 | 297.9 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.84% | +0.91% | +105.84% | +34.88% | +2.03% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.46 | 8.45 | 10.32 | 40.04 | 56.27 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.83% | -32.2% | +22.09% | +288.09% | +40.54% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.75 | 96.72 | 206.16 | 251.93 | 241.64 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.18% | +5.41% | +113.16% | +22.2% | -4.09% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.41 | 4.33 | 6.55 | 16.5 | 12.75 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +550.81% | -58.46% | +51.41% | +151.92% | -22.73% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.34 | 92.39 | 199.61 | 235.43 | 228.89 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.52% | +13.59% | +116.05% | +17.95% | -2.78% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.43 | 39.26 | 43.12 | 34.18 | 42.91 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.42 | 99.97 | 151.17 | 145.2 | 159.75 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.35 | 31.68 | 91.55 | 124.41 | 112.05 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.74% | -15.19% | +189.02% | +35.89% | -9.93% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.45 | 24.06 | 37.72 | 46.14 | 41.23 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.06 | 3.81 | 0 | 0 | -0.91 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.41 | 27.87 | 91.55 | 124.41 | 112.96 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.86% | -25.51% | +228.52% | +35.89% | -9.21% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.5 | 21.17 | 37.72 | 46.14 | 41.56 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.58 | 7.82 | 24.14 | 32.68 | 27.69 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.83 | 20.04 | 67.41 | 91.73 | 85.26 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.83 | 20.04 | 67.41 | 91.73 | 85.26 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.48% | -27.96% | +236.29% | +36.09% | -7.05% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.43% | 15.23% | 27.77% | 34.02% | 31.37% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.83 | 20.04 | 67.41 | 91.73 | 85.26 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.94 | 0.66 | 1.51 | 2.05 | 1.9 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.84% | -29.36% | +128.15% | +35.67% | -7.39% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.92 | 0.65 | 1.49 | 2.02 | 1.87 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.23% | -29.35% | +129.23% | +35.57% | -7.43% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.62 | 30.21 | 44.53 | 44.66 | 44.83 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.17 | 30.74 | 45.21 | 45.4 | 45.64 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.16 | 0.2 | 0.2 | 0.21 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +300% | +25% | 0% | +5% | |