Optex Co Ltd (6914)

Tokyo

Currency in JPY

1,938.0

+13.0(+0.68%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

1,920.0

1,953.0

52 wk Range

1,350.0

1,961.0

6914 Income Statement

Featured here, the Income Statement (earnings report) for Optex Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

34,846

45,866

54,811

56,372

63,269

Total Revenues Growth

aa.aa

-7.12%

+31.62%

+19.5%

+2.85%

+12.23%

Cost Of Revenues

aa.aa

16,302

21,981

26,811

27,597

31,402

Gross Profit

aa.aa

18,544

23,885

28,000

28,775

31,867

Gross Profit Growth

aa.aa

-8.34%

+28.8%

+17.23%

+2.77%

+10.75%

Gross Profit Margin %

aa.aa

53.22%

52.08%

51.08%

51.04%

50.37%

Other Operating Expenses, Total

aa.aa

16,445

19,253

21,696

22,547

24,746

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-5.36%	+17.08%	+12.69%	+3.92%	+9.75%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,749	3,103	3,382	3,385	3,697
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	13,696	16,150	18,314	19,162	21,049
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

2,099

4,632

6,304

6,228

7,121

Operating Income Growth

aa.aa

-26.51%

+120.68%

+36.1%

-1.21%

+14.34%

EBIT Margin %

aa.aa

6.02%

10.1%

11.5%

11.05%

11.26%

Net Interest Expenses

aa.aa

-8

Net Interest Expenses Growth

aa.aa

-29.58%

-86%

-214.29%

+850%

-13.33%

Interest Expense, Total

aa.aa

-10

-33

-55

-65

-68

Interest And Investment Income

aa.aa

125

120

Other Non Operating Expenses, Total

aa.aa

481

726

241

509

EBT, Excl. Unusual Items

aa.aa

2,172

5,120

7,022

6,529

7,682

Gain (Loss) On Sale Of Assets

aa.aa

-16

-7

Other Unusual Items, Total

aa.aa

-34

-399

-1

EBT, Incl. Unusual Items

aa.aa

2,018

5,030

6,573

6,594

7,587

EBT, Incl. Unusual Items Growth

aa.aa

-32.82%

+149.26%

+30.68%

+0.32%

+15.06%

EBT, Incl. Unusual Items Margin

aa.aa

5.79%

10.97%

11.99%

11.7%

11.99%

Income Tax Expense

aa.aa

623

1,265

1,821

1,985

1,894

Net Income to Company

aa.aa

1,395

3,765

4,752

4,609

5,693

Minority Interest

aa.aa

-3

-1

-4

Net Income

aa.aa

1,395

3,762

4,752

4,608

5,689

Net Income Growth

aa.aa

-36.5%

+169.68%

+26.32%

-3.03%

+23.46%

Net Income Margin %

aa.aa

8.2%

8.67%

8.17%

8.99%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

1,395

3,762

4,752

4,608

5,689

Basic EPS - Continuing Operations

aa.aa

38.58

104.16

133.77

129.72

159.84

Basic EPS - Continuing Operations Growth

aa.aa

-35.72%

+169.98%

+28.42%

-3.03%

+23.22%

Diluted EPS - Continuing Operations

aa.aa

38.42

103.6

132.86

128.68

158.68

Diluted EPS - Continuing Operations Growth

aa.aa

-35.82%

+169.65%

+28.24%

-3.15%

+23.31%

Basic Weighted Average Shares Outstanding

aa.aa

36.16

36.12

35.52

35.59

Diluted Weighted Average Shares Outstanding

aa.aa

36.32

35.77

35.81

35.86

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+20%

+11.11%

EBITDA

aa.aa

3,682

6,313

8,166

8,243

9,173

EBITDA Growth

aa.aa

-16.49%

+71.46%

+29.35%

+0.94%

+11.28%

EBITDA Margin %

aa.aa

10.57%

13.76%

14.9%

14.62%

14.5%

EBIT

aa.aa

2,099

4,632

6,304

6,228

7,121

* In Millions of JPY (except for per share items)

NSE 30

5,119.75

-7.05

-0.14%

NSE All Share

140,350.28

-206.96

-0.15%

US 30

45,549.50

-87.4

-0.19%

US 500

6,489.00

-12.9

-0.20%

FTSE 100

9,209.85

-6.97

-0.08%

DAX

24,061.52

+17.29

+0.07%

South Africa Top 40

94,028.57

-206.02

-0.22%

Market Movers

Name	Last	Chg. %	Vol.
VFD PLC	11.00	0.00%	48.61M
Access Holdings	26.55	-1.67%	19.74M
Guaranty Trust Holding	92.20	+0.16%	17.92M
First HoldCo	32.50	-0.15%	13.56M
Zenith Bank	67.45	-2.25%	11.67M
Lafarge Africa	129.95	-0.04%	7.06M
Oando Plc	51.45	-4.46%	6.99M

Name	Last	Chg. %	Vol.
Airtel Africa	2,541.50	+10.00%	2.41K
Skye Shelter Fund	331.60	+9.97%	48.98K
Ncr Nigeria	12.70	+9.96%	10.05K
Learn Africa	7.800	+9.86%	1.02M
University Pre	5.990	+8.12%	38.05K
Chellarams	11.35	+8.10%	29.83K
Conoil	201.80	-4.41%	12.09K

Name	Last	Chg. %	Vol.
Tripple Gee and Co	5.04	-10.00%	4.60K
Geregu Power	1,027.40	-10.00%	2.52K
Transcorp Power	257.90	-9.98%	112.19K
Eunisell Interlinked	22.950	-9.82%	13.89K
Transexpr	1.94	-9.77%	79.69K
Thomaswy	2.71	-9.67%	32.66K
Lasaco Assurance PLC	3.00	-9.64%	5.27M

Trending Stocks

Name	Last	Chg. %	Vol.
Mutual Benefits Assurance	3.99	+2.31%	4.21M
VFD PLC	11.00	0.00%	48.61M
Ellah Lakes	14.10	+3.07%	5.35M
MTN Nigeria	405.00	-6.90%	852.33K
Guaranty Trust Holding	92.30	+0.27%	17.92M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaaaaa Aaaa	5,265.00	+47.85%	7,784.30
Aaaaaaaaaaaaa Aaa	519.00	+34.64%	698.78
Aaaaa Aa Aaaaa	1,849.00	+33.66%	2,471.37
Aaaaaaa Aaaa	141.50	+28.97%	182.49
Aaaa A	599.40	+22.20%	732.47
Aaaaaaa	68.00	+19.18%	81.04

Name	Last	Upside	Fair Value
Aaaaaaaaaaaaaa Aaaa	5,265.00	+47.85%	7,784.30
Aaaaaaaaaaaaa Aaa	519.00	+34.64%	698.78
Aaaaa Aa Aaaaa	1,849.00	+33.66%	2,471.37
Aaaaaaa Aaaa	141.50	+28.97%	182.49
Aaaa A	599.40	+22.20%	732.47
Aaaaaaa	68.00	+19.18%	81.04

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Optex Co Ltd (6914)

6914 Income Statement

Trending Stocks