Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,470.79 | 3,902.73 | 5,062.38 | 4,950.93 | 34,007.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,412.26 | 1,767.88 | 2,838.8 | 2,747.31 | 31,435.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,573.78 | -28,096.77 | -28,638.37 | -32,655.29 | -2,733.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,356.52 | -26,262.55 | -24,429.55 | -24,279.53 | 876.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,387.77 | 48,967.31 | 143,735.7 | 132,578.4 | 170,778.21 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,543.81 | 14,442.31 | 18,574.5 | 34,849.04 | 34,779.29 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,241.11 | 31,188.52 | 121,821.01 | 94,717.49 | 132,359.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21,476.96 | -6,281.94 | -18,398.14 | -18,215.4 | -22,694.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,881.4 | -8,761.87 | -26,420.97 | -22,047.67 | -26,033.71 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24,388.98 | 6,782.06 | -99,638.14 | 13,379.14 | -327.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,014.94 | 6,264.49 | 120,337.28 | 11,124.65 | 30,347.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43,447.61 | 4,794.75 | -5,058.01 | 2,427.83 | 5,154.59 | |