Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,279.59 | 19,994.65 | 20,055.28 | 13,769.07 | 16,245.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,731.98 | 9,531.37 | 9,315.74 | 6,019.41 | 6,903.22 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,683.87 | 5,829.66 | 5,266.52 | 1,966.53 | 2,452.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,505.8 | 5,244.51 | 4,898.32 | 2,033.13 | 2,592.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,568.58 | 19,141.63 | 22,071.7 | 23,368.55 | 26,204.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,710.89 | 4,543.83 | 4,259.35 | 3,609.33 | 3,645.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,683.69 | 14,462.17 | 17,731.11 | 19,600.51 | 22,361.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,183.22 | 5,616.19 | 2,142.78 | 2,250.33 | 2,848.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,801.51 | 6,824.35 | 2,543.05 | 3,704.49 | 3,317.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,613.93 | -2,365.03 | -2,757.98 | -362.66 | -605.86 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,341.2 | -3,250.01 | -3,244.43 | -1,781.49 | -1,261.03 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 413.68 | 682.06 | -2,226.36 | 1,512.22 | 2,044.3 | |