Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.34 | 67.1 | 82.75 | 125.87 | 162.64 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.64% | +25.8% | +23.33% | +52.1% | +29.21% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.37 | 8.25 | 16.15 | 60.6 | 86.16 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8% | -27.42% | +95.7% | +275.26% | +42.17% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.97 | 58.85 | 66.6 | 65.27 | 76.48 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.06% | +40.21% | +13.18% | -2.01% | +17.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.44 | 2.72 | 24.05 | 0.97 | 1.33 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +846.9% | +11.22% | +785.02% | -95.95% | +37.1% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.53 | 56.13 | 42.56 | 64.29 | 75.15 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.36% | +42% | -24.18% | +51.08% | +16.88% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.25 | 34.64 | 6.42 | 6.52 | 7.21 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.54 | 57.14 | 85.82 | 68.66 | 66.67 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.24 | 33.62 | -36.85 | 2.15 | 15.69 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.89% | +542.29% | -209.58% | +105.84% | +628.52% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.92 | 37.04 | -75.23 | 3.04 | 19.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | -3.7 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.24 | 33.62 | -36.85 | 5.85 | 15.69 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +186.54% | +542.29% | -209.58% | +115.89% | +167.98% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.92 | 37.04 | -75.23 | 8.27 | 19.04 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.38 | 8.21 | -6.85 | 2.5 | 4.71 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.85 | 25.42 | -30 | 3.35 | 10.97 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.85 | 25.42 | -30 | 3.35 | 10.97 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +175.18% | +559.62% | -218.04% | +111.17% | +227.33% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.3% | 28% | -61.26% | 4.73% | 13.32% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.64 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.85 | 25.42 | -30 | 3.35 | 10.33 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.17 | 1.52 | -1.32 | 0.15 | 0.46 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +178.6% | +816.38% | -187.11% | +111.15% | +212.56% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.16 | 1.51 | -1.32 | 0.15 | 0.46 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +178.26% | +817.87% | -187.35% | +111.15% | +212.14% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.26 | 16.74 | 22.69 | 22.75 | 22.43 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.28 | 16.79 | 22.69 | 22.82 | 22.55 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |