Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,071.88 | 3,105.15 | 7,034.8 | 3,667.42 | 3,011.97 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 834.99 | 1,262.05 | 3,636.47 | 1,437.12 | 702.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.69 | 555.88 | 2,217.64 | 291.88 | -224 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.42 | 523.92 | 2,005.44 | 266.86 | -287.75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,496.94 | 6,562.04 | 10,144.29 | 9,384.03 | 8,816.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 984.02 | 2,118.56 | 3,015.99 | 1,391.38 | 1,705.19 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,393.24 | 4,186.09 | 6,472.29 | 6,099.9 | 5,411.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.79 | -513.5 | 905.7 | -1,173.82 | -157.27 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 504.37 | 480.17 | 2,564.42 | 629.06 | 405.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -429.26 | -916.17 | -1,436.3 | -1,114.76 | -499.95 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.95 | 350.22 | 260.84 | -128.54 | -413.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.36 | -94.83 | 1,438 | -558.95 | -503.66 | |