Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,566,235.71 | 1,989,542.18 | 3,301,915.81 | 4,759,871.49 | 3,699,944.24 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142,436.18 | 236,862.28 | 332,123.93 | 253,409.71 | 232,712.97 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,269.66 | 121,675.89 | 165,871.67 | 35,882.19 | 683.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,573.41 | 134,160.12 | 118,266.66 | 28,722.21 | -212,323.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,088,053.32 | 3,922,480.3 | 4,637,476.14 | 6,334,593.3 | 7,932,459.83 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220,646.16 | 634,649.8 | 965,792.82 | 1,396,407.81 | 1,570,069.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,023,617.31 | 2,438,429.93 | 2,650,644.64 | 2,611,465.99 | 3,320,505.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -241,934.64 | -477,765.61 | -851,495.5 | -1,579,673.18 | -1,277,283.19 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,284.49 | 103,037 | -60,953.57 | -444,846.37 | 670,850.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -254,291.66 | -1,674,965.52 | -54,628.5 | -1,031,417.95 | -1,810,359.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 302,034.47 | 1,521,870.98 | 336,296.64 | 1,591,574.47 | 1,375,378.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84,933.67 | -49,400.37 | 209,100.46 | 108,198.76 | 254,637.6 | |