Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 316,182.83 | 577,740.01 | 2,158,892.49 | 2,832,587 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,600.28 | 397,347.24 | 1,076,101.73 | 1,583,254.73 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,837.24 | 170,582.31 | 740,355.09 | 1,258,644.04 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,661.18 | 138,191.57 | 270,038.65 | 623,910.08 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,296,259.88 | 28,009,932.53 | 33,712,005.49 | 45,383,156.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,726,520.37 | 14,920,521.85 | 8,995,848.94 | 13,990,866.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 474,221.65 | 7,510,397.71 | 19,089,035.46 | 26,595,936.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 865,143.84 | -8,715,736.94 | 284,900.14 | -1,176,104.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -359,693.32 | -63,246.3 | -937,792.87 | -4,453,308.69 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,271.78 | 635,908.84 | -1,097,072.51 | 1,458,708.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149,020.81 | 315,461.02 | 1,454,005.15 | 6,189,371.08 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 658,395.06 | 888,123.55 | -580,860.23 | 3,194,771.36 | |