Period Ending: | 2001 30/06 | 2002 30/06 | 2003 30/06 | 2004 30/06 | 2005 30/06 | 2006 30/06 | 2007 30/06 | 2008 30/06 | 2009 30/06 | 2010 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122,488.31 | 167,759.04 | 167,680.46 | 185,008.5 | 181,894.61 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.24% | +36.96% | -0.05% | +10.33% | -1.68% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,701.39 | 72,733.3 | 91,536.98 | 118,125.48 | 101,037.72 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.83% | +28.27% | +25.85% | +29.05% | -14.47% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,786.92 | 95,025.75 | 76,143.48 | 66,883.02 | 80,856.89 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +44.22% | +44.44% | -19.87% | -12.16% | +20.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,092.51 | 48,560.62 | 30,179.32 | 12,097.79 | 34,074.49 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.63% | +42.44% | -37.85% | -59.91% | +181.66% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,694.4 | 46,465.13 | 45,964.16 | 54,785.23 | 46,782.4 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +73.57% | +46.6% | -1.08% | +19.19% | -14.61% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,327.27 | 22,949.58 | 11,413.66 | 8,315.06 | 9,330.57 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,999.9 | 31,411.15 | 29,043.54 | 39,601.34 | 42,735.25 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,021.78 | 38,003.55 | 28,334.28 | 23,498.95 | 13,377.72 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +267.76% | -25.52% | -25.44% | -17.07% | -43.07% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.57 | 54.75 | 49.38 | 37.24 | 23.84 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,021.78 | 38,003.55 | 28,334.28 | 23,498.95 | 13,377.72 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +267.66% | -25.52% | -25.44% | -17.07% | -43.07% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.57 | 54.75 | 49.38 | 37.24 | 23.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,219.45 | 10,618.85 | 18,293.73 | 5,947.89 | 3,688.11 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,802.33 | 27,384.71 | 10,040.55 | 17,551.06 | 9,689.61 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,623.99 | -3,660.55 | -3,612.61 | -1,478.04 | -843 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,178.34 | 23,724.15 | 6,427.93 | 16,073.02 | 8,846.62 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.87% | -26.27% | -72.91% | +150.05% | -44.96% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.72% | 34.18% | 11.2% | 25.47% | 15.77% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,178.34 | 23,724.15 | 6,427.93 | 16,073.02 | 8,846.62 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,526.72 | 1,847.26 | 500.5 | 1,252.2 | 695.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.64% | -26.89% | -72.91% | +150.19% | -44.49% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,526.72 | 1,847.26 | 500.5 | 1,252.2 | 695.05 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.64% | -26.89% | -72.91% | +150.19% | -44.49% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.74 | 12.84 | 12.84 | 12.84 | 12.73 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.74 | 12.84 | 12.84 | 12.84 | 12.73 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200 | 200 | 200 | 200 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0% | 0% | 0% | - | |