Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.72 | 59.52 | 62.6 | 78.52 | 75.77 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.95 | 50.64 | 52.62 | 67.29 | 64.25 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.44 | 16.49 | 18.4 | 28.04 | 24.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.84 | 0.5 | 2.5 | 11.74 | 2.99 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 489.99 | 502.7 | 535.1 | 519.4 | 662.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.92 | 34.31 | 30.6 | 31.35 | 33.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226.77 | 260.82 | 270.21 | 269.93 | 259.53 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.15 | 26.63 | -3.34 | 24.31 | 29.92 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.31 | 41.13 | 33.51 | 43.96 | 35.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.85 | -10.15 | -65.99 | -11.38 | -3.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.99 | 6.89 | -30.13 | -27.71 | 141.51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.46 | 37.87 | -62.61 | 4.73 | 173.25 | |