Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,682,069 | 1,758,587 | 2,134,180 | 2,348,987 | 2,527,876 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 572,307 | 622,667 | 745,422 | 820,098 | 868,608 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44,422 | 25,212 | 65,363 | 61,819 | 88,511 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32,730 | 30,371 | 54,367 | 44,176 | 45,709 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,887,868 | 1,853,254 | 2,149,956 | 2,286,175 | 2,357,118 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 657,516 | 693,448 | 829,114 | 879,275 | 859,843 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 923,852 | 905,825 | 958,082 | 1,065,127 | 1,054,750 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,175,851.38 | -8,101.38 | - | 42,391.38 | 73,607.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126,962 | 82,462 | 66,708 | 125,617 | 136,877 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63,559 | -59,355 | -133,939 | -97,822 | -79,361 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,085 | -131,685 | 35,454 | -82,922 | -45,568 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,656 | -96,324 | -23,136 | -41,245 | 12,223 | |