| Period Ending: | 2012 31/12  | 2013 31/12  | 2014 31/12  | 2015 31/12  | 2016 31/12  | 2017 31/12  | 2018 31/12  | 2019 31/12  | 2020 31/12  | 2021 31/12  | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.47 | 128.93 | 125.81 | 137.65 | 158.86 | |||||||||
  | |||||||||||||||||||
Total Operating Expenses  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.96 | 127.88 | 144.91 | 164.19 | 157.9 | |||||||||
  | |||||||||||||||||||
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.49 | 1.06 | -19.1 | -26.54 | 0.95 | |||||||||
Operating Income Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.27% | +119.25% | -1,908.52% | -38.96% | +103.59% | |||||||||
EBIT Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.44% | 0.82% | -15.18% | -19.28% | 0.6% | |||||||||
Interest Expense, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.49 | 1.06 | -19.1 | -26.54 | 0.95 | |||||||||
EBT, Excl. Unusual Items Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.27% | +119.25% | -1,908.52% | -38.96% | +103.59% | |||||||||
Merger & Restructuring Charges  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gain (Loss) On Sale Of Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.49 | 1.06 | -19.1 | -26.54 | 0.95 | |||||||||
EBT, Incl. Unusual Items Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.27% | +119.25% | -1,908.52% | -38.96% | +103.59% | |||||||||
Income Tax Expense  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 6.03 | 5.7 | 4.76 | 6.87 | |||||||||
Net Income to Company  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.49 | -4.98 | -24.8 | -31.3 | -5.92 | |||||||||
Minority Interest  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.49 | -4.98 | -24.8 | -31.3 | -5.92 | |||||||||
Net Income Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.27% | +9.24% | -398.19% | -26.22% | +81.09% | |||||||||
Net Income Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.44% | -3.86% | -19.71% | -22.74% | -3.73% | |||||||||
Preferred Dividend and Other Adjustments  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.49 | -4.98 | -24.8 | -31.3 | -5.92 | |||||||||
Basic EPS - Continuing Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.16 | -0.15 | -0.73 | -0.92 | -0.17 | |||||||||
Basic EPS - Continuing Operations Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.27% | +9.24% | -398.19% | -26.22% | +81.09% | |||||||||
Diluted EPS - Continuing Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.16 | -0.15 | -0.73 | -0.92 | -0.17 | |||||||||
Diluted EPS - Continuing Operations Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.27% | +9.24% | -398.19% | -26.22% | +81.09% | |||||||||
Basic Weighted Average Shares Outstanding  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34 | 34 | 34 | 34 | 34 | |||||||||
Diluted Weighted Average Shares Outstanding  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34 | 34 | 34 | 34 | 34 | |||||||||
Dividend Per Share  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.91 | 1.75 | -18.16 | -25.71 | 1.72 | |||||||||
EBITDA Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.45% | +135.65% | -1,138.19% | -41.58% | +106.67% | |||||||||
EBITDA Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.08% | 1.36% | -14.43% | -18.68% | 1.08% | |||||||||
EBIT  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.49 | 1.06 | -19.1 | -26.54 | 0.95 | |||||||||