Period Ending: | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,048.21 | 90,976.59 | 195,140.49 | 278,827.95 | 260,379.67 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,281.86 | 6,411.44 | -3,710.64 | 15,247.96 | 1,932.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -132,688.59 | 2,016.88 | -15,953.64 | 6,651.26 | -18,097.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115,818.36 | -4,642.07 | -15,888.1 | 2,607.63 | -21,279.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248,885.09 | 203,481.48 | 195,489.39 | 255,548.36 | 276,541.27 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183,133.83 | 127,125.61 | 88,669.89 | 123,775.07 | 143,742.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,083.06 | 40,763.02 | 79,147.59 | 87,295.25 | 95,485.08 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -81,170.51 | - | -31,708.43 | -60,735.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20,322.13 | 3,105.84 | -12,329.06 | 1,626.48 | -64,937.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.55 | 813.47 | 3,118.06 | 20,239.39 | -2,082.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,139.79 | -16,683.02 | 9,778.65 | -1,962.36 | 46,916.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,817.12 | -12,763.71 | 567.64 | 19,903.51 | -20,102.18 | |