Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,442 | 14,792.07 | 23,101.05 | 29,904.6 | 20,005.05 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.41% | -4.21% | +56.17% | +29.45% | -33.1% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,314.58 | 8,018.42 | 16,261.99 | 21,402.71 | 12,184.59 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.72% | -13.92% | +102.81% | +31.61% | -43.07% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,127.43 | 6,773.65 | 6,839.05 | 8,501.9 | 7,820.46 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.56% | +10.55% | +0.97% | +24.31% | -8.02% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 417.04 | 643.71 | 1,898.48 | 1,819.9 | 558.95 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.54% | +54.35% | +194.93% | -4.14% | -69.29% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,710.39 | 6,129.94 | 4,940.58 | 6,682 | 7,261.51 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.48% | +7.35% | -19.4% | +35.25% | +8.67% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 705.45 | 662.2 | 906.38 | 851.96 | 1,010.83 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,002.91 | 5,462.33 | 5,750 | 6,762.03 | 7,588.09 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,412.93 | 1,329.81 | 96.96 | 771.93 | 684.26 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +141.19% | -5.88% | -92.71% | +696.15% | -11.36% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.02 | 19.58 | 1.66 | 10.25 | 8.27 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,412.93 | 1,329.81 | 96.96 | 771.93 | 684.26 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +141.19% | -5.88% | -92.71% | +696.15% | -11.36% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.02 | 19.58 | 1.66 | 10.25 | 8.27 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 576.64 | 446.53 | 35.79 | 305.1 | 274.73 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 836.29 | 883.28 | 61.17 | 466.82 | 409.53 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 836.29 | 883.28 | 61.17 | 466.82 | 409.53 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +230.02% | +5.62% | -93.08% | +663.2% | -12.27% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.03% | 13% | 1.05% | 6.2% | 4.95% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 836.29 | 883.28 | 61.17 | 466.82 | 409.53 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.81 | 7.47 | 0.37 | 2.84 | 2.49 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +166.26% | -30.96% | -95.01% | +663.2% | -12.27% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.81 | 7.47 | 0.37 | 2.84 | 2.49 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +166.26% | -30.96% | -95.01% | +663.2% | -12.27% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.33 | 118.32 | 164.17 | 164.17 | 164.17 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.33 | 118.32 | 164.17 | 164.17 | 164.17 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.2 | 1.47 | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.02% | -33.33% | - | - | - | |