Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 972,634.78 | 1,103,519.74 | 1,674,053.54 | 2,090,115.88 | 2,696,813.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 403,453.22 | 455,625.97 | 825,434.62 | 1,159,467.68 | 1,544,554.74 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 213,024.1 | 261,608.18 | 301,958.28 | 446,620.46 | 659,851.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132,772.23 | 180,711.67 | 195,465.71 | 323,991.44 | 465,157.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,310,940.12 | 1,348,181.58 | 1,790,304.61 | 2,296,227.71 | 2,663,387.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147,545.01 | 182,882.82 | 246,628.1 | 441,890.97 | 379,826.46 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 894,746.11 | 1,001,579.89 | 1,209,171.72 | 1,514,585.03 | 1,929,776.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,435.29 | 132,645.54 | -14,192.88 | 101,627.05 | -81,803.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226,926.31 | 232,746.85 | 254,798.63 | 487,763.29 | 553,130.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -171,067.9 | -84,828.13 | -345,773.36 | -357,974.8 | -579,008.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39,273.45 | -166,013.63 | 89,828.82 | 79,532.98 | -151,191.88 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,046.97 | -18,129.42 | -1,314.09 | 209,278.91 | -177,081.52 | |