Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,122.64 | 3,740.7 | 4,893.58 | 5,988.52 | 5,894.27 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.49% | -26.98% | +30.82% | +22.38% | -1.57% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 993.65 | 560.49 | 1,405.55 | 2,360.38 | 1,985.33 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.56% | -43.59% | +150.77% | +67.93% | -15.89% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,128.98 | 3,180.21 | 3,488.03 | 3,628.14 | 3,908.94 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.09% | -22.98% | +9.68% | +4.02% | +7.74% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,936.87 | 1,013.08 | 818.04 | 1,649.59 | 1,924.76 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +83.66% | -65.5% | -19.25% | +101.65% | +16.68% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,192.12 | 2,167.13 | 2,669.99 | 1,978.55 | 1,984.19 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.39% | +81.79% | +23.2% | -25.9% | +0.28% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 959.13 | 1,021.96 | 1,105.07 | 878.09 | 1,108.63 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,895.81 | 1,858.73 | 1,788.49 | 1,854.7 | 1,922.77 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255.45 | 1,330.36 | 1,986.57 | 1,001.94 | 1,170.05 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.96% | +420.8% | +49.33% | -49.56% | +16.78% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.87 | 41.72 | 52.62 | 35.07 | 37.83 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255.45 | 1,330.36 | 1,986.57 | 1,001.94 | 1,170.05 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.96% | +420.8% | +49.33% | -49.56% | +16.78% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.87 | 41.72 | 52.62 | 35.07 | 37.83 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3 | 298.29 | 570.71 | 222.43 | 215.66 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.44 | 1,032.07 | 1,415.87 | 779.51 | 954.39 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.36 | 6.5 | -1.96 | 9.93 | 5.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.8 | 1,038.57 | 1,413.9 | 789.44 | 959.5 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.04% | +295.19% | +36.14% | -44.17% | +21.54% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.22% | 32.57% | 37.45% | 27.64% | 31.02% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.8 | 1,038.57 | 1,413.9 | 789.44 | 959.5 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.32 | 1.26 | 1.72 | 0.96 | 1.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.04% | +295.19% | +36.14% | -44.17% | +20.88% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.32 | 1.26 | 1.72 | 0.96 | 1.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.04% | +295.19% | +36.14% | -44.17% | +20.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 822.68 | 822.68 | 822.68 | 822.68 | 827.16 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 822.68 | 822.68 | 822.68 | 822.68 | 827.16 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.81 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |