Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,062.75 | 152,307.54 | 166,847.73 | 181,471.81 | 184,144.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,679.47 | 54,673.23 | 74,871.2 | 67,538.26 | 60,040.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,228.66 | 38,293.73 | 55,262.13 | 46,394.92 | 41,228.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,860.11 | 21,419.34 | 35,202.43 | 23,100.17 | 22,359.79 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149,131.86 | 202,318.88 | 223,333.17 | 235,967.38 | 228,552.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,026.31 | 49,899.21 | 50,720.33 | 53,036.34 | 57,824.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,809.12 | 126,224.25 | 144,436.78 | 139,075.35 | 128,646.91 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,910.88 | 38,170.73 | 41,814.41 | 23,389.66 | 31,879.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,146.54 | 52,607.64 | 56,124.57 | 41,985.51 | 42,350.24 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,026.41 | -6,731.72 | -34,016.61 | -15,303.46 | -5,854.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,242.46 | -17,604.48 | -30,504.28 | -53,618.02 | -35,461.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,878.84 | 28,265.41 | -8,395.29 | -26,935.65 | 1,034.91 | |