Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,926.64 | 2,594.36 | 2,593.41 | 3,263.89 | 3,048.13 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,261.36 | 1,696.7 | 1,653.34 | 2,176.29 | 2,122.85 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 569.26 | 774.21 | 608.21 | 991.01 | 890.85 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 535.51 | 666.06 | 521.28 | 809.42 | 719.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,886.87 | 5,640.32 | 6,458.21 | 7,111.22 | 8,118.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 650.52 | 867.53 | 1,685.32 | 1,998.89 | 2,298.87 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,218.35 | 3,791.23 | 3,766.36 | 4,043.52 | 4,696.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.67 | 207.05 | 14.82 | -885.35 | -470.85 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 723.37 | 869.21 | 903.45 | 562.18 | 672.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -385.07 | -881.12 | -634.88 | -1,103.84 | -883.28 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 676.45 | 840.65 | -74.52 | -127.63 | 229.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,013.88 | 828.5 | 195.7 | -669.27 | 19.3 | |