Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.54 | 159.78 | 196.87 | 243.11 | 190.49 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.57 | 136.82 | 170.98 | 203.05 | 164.79 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.01 | 24.24 | 26.95 | 20.89 | -49.33 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.58 | 33.92 | 36.96 | 44.46 | -28.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 362.9 | 406.52 | 457.77 | 1,254.96 | 1,191.43 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.94 | 47.91 | 63.42 | 81.72 | 77.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.46 | 357.38 | 394.35 | 1,172.58 | 1,113.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.83 | -1.3 | -27.61 | -65.94 | -25.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.69 | 14.72 | -7.97 | 3.25 | -38.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.17 | 16.38 | -0.41 | -414.2 | -77.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.61 | -2.99 | -3.59 | 731.08 | -33.61 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.47 | 28.11 | -11.97 | 320.14 | -149.91 | |