Period Ending: | 2014 31/12 | 2015 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,618.61 | 1,818.56 | 1,752.88 | 1,791.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 430.73 | 460.78 | 444.82 | 527.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 311.35 | 322.81 | 236.28 | 269.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.07 | 242.53 | 178.86 | 215.54 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,135.24 | 4,459.33 | 5,956.42 | 5,936.97 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 553.48 | 517.97 | 583.47 | 531.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,685.94 | 1,939.38 | 3,501.75 | 3,679.09 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -462.81 | -154.53 | -407.68 | -38.22 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 270.49 | 363.44 | 113.04 | 391.28 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -559.08 | -263.84 | -533.78 | -315.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 288.27 | -36.02 | 1,167.35 | -321.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.32 | 63.58 | 745.62 | -240.33 | |