Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,135.06 | 1,030.76 | 1,247.76 | 980.64 | 665.48 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.29 | 279.13 | 285.29 | 267.87 | 183.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -201.36 | -20.5 | -48.76 | 9.12 | 12.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -315.92 | 61.16 | -57.89 | 8.46 | 6.34 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,701.87 | 1,550.67 | 1,231.54 | 1,050.76 | 796.58 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,518.73 | 1,330.69 | 1,098.05 | 932.22 | 683.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.39 | 163.07 | 59.4 | 63.01 | 89.94 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.39 | 117.73 | 214.8 | -10.21 | 1.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.77 | 102.98 | 113.38 | 1.63 | 133.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.96 | 83.59 | 390.67 | 73.72 | 16.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -277.22 | -275.52 | -454.36 | -51.34 | -169.83 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -102.32 | -90.53 | 49.77 | 24.83 | -17.79 | |