Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,153.54 | 1,305.91 | 1,282.57 | 1,346.85 | 1,339.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 604.49 | 725.7 | 703.15 | 612.82 | 548.37 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.76 | 238.21 | 195.84 | 164.92 | 105.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.61 | 218.5 | 184.17 | 166.35 | 73.26 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,222.4 | 2,434.19 | 2,534.07 | 2,708.85 | 2,692.96 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 795.08 | 820.39 | 791.05 | 873.83 | 836.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,370.3 | 1,550.29 | 1,682.89 | 1,773.14 | 1,808.76 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.32 | 28.3 | -89.14 | -56.23 | 149.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 207.67 | 202.42 | 37.57 | 188.38 | 295.4 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -217.32 | -177.08 | -27.97 | -63.59 | -267.64 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.72 | -61.54 | -74.12 | -80.26 | -61.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.37 | -36.2 | -64.52 | 44.53 | -33.69 | |