Siloam International Hospitals (SILO)

Jakarta

Currency in IDR

2,130

+20(+0.95%)

Delayed Data·04:38:39

Fair Value

Unlock Value

Day's Range

2,090

2,140

52 wk Range

1,830

3,240

SILO Income Statement

Featured here, the Income Statement (earnings report) for Siloam International Hospitals, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

7,110,124

9,381,891

9,518,012

11,190,511

12,207,563

Total Revenues Growth

aa.aa

+1.31%

+31.95%

+1.45%

+17.57%

+9.09%

Cost Of Revenues

aa.aa

4,940,499

5,965,221

6,175,478

6,942,765

7,559,090

Gross Profit

aa.aa

2,169,625

3,416,670

3,342,534

4,247,746

4,648,473

Gross Profit Growth

aa.aa

+5.67%

+57.48%

-2.17%

+27.08%

+9.43%

Gross Profit Margin %

aa.aa

30.51%

36.42%

35.12%

37.96%

38.08%

Other Operating Expenses, Total

aa.aa

1,768,647

2,321,199

2,303,525

2,485,414

3,022,914

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-17.08%	+31.24%	-0.76%	+7.9%	+21.63%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,677,442	2,218,108	2,154,189	2,369,046	2,692,387
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	91,205	103,091	149,336	116,368	330,527

Operating Income

aa.aa

400,978

1,095,471

1,039,009

1,762,332

1,625,559

Operating Income Growth

aa.aa

+602.21%

+173.2%

-5.15%

+69.62%

-7.76%

EBIT Margin %

aa.aa

5.64%

11.68%

10.92%

15.75%

13.32%

Net Interest Expenses

aa.aa

-59,834

-18,769

-8,415

-29,885

-27,702

Net Interest Expenses Growth

aa.aa

-145.17%

+68.63%

+55.17%

-255.14%

+7.3%

Interest Expense, Total

aa.aa

-71,085

-37,916

-38,332

-51,860

-57,477

Interest And Investment Income

aa.aa

11,251

19,147

29,917

21,975

29,775

Other Non Operating Expenses, Total

aa.aa

-30,494

-48,037

-46,287

-59,138

-65,938

EBT, Excl. Unusual Items

aa.aa

310,650

1,028,665

984,307

1,673,309

1,531,919

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-55,800

-6,900

-160,426

EBT, Incl. Unusual Items

aa.aa

310,650

972,865

984,307

1,666,409

1,360,362

EBT, Incl. Unusual Items Growth

aa.aa

+307.74%

+213.17%

+1.18%

+69.3%

-18.37%

EBT, Incl. Unusual Items Margin

aa.aa

4.37%

10.37%

10.34%

14.89%

11.14%

Income Tax Expense

aa.aa

185,400

272,681

273,926

419,365

410,248

Net Income to Company

aa.aa

125,250

700,184

710,381

1,247,044

950,114

Minority Interest

aa.aa

-9,087

-26,067

-13,886

-35,761

-47,962

Net Income

aa.aa

116,163

674,117

696,495

1,211,283

902,152

Net Income Growth

aa.aa

+134.29%

+480.32%

+3.32%

+73.91%

-25.52%

Net Income Margin %

aa.aa

1.63%

7.19%

7.32%

10.82%

7.39%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

116,163

674,117

696,495

1,211,283

902,152

Basic EPS - Continuing Operations

aa.aa

8.94

52.12

70.74

93.27

69.49

Basic EPS - Continuing Operations Growth

aa.aa

+134.32%

+482.99%

+35.73%

+31.85%

-25.5%

Diluted EPS - Continuing Operations

aa.aa

8.94

52.11

70.59

92.92

69.19

Diluted EPS - Continuing Operations Growth

aa.aa

+134.32%

+482.88%

+35.46%

+31.63%

-25.54%

Basic Weighted Average Shares Outstanding

aa.aa

12,993.48

12,933.94

9,845.59

12,986.8

12,982.3

Diluted Weighted Average Shares Outstanding

aa.aa

12,993.48

12,937.18

9,866.98

13,035.49

13,039.07

Dividend Per Share

aa.aa

17.38

19.67

Dividend Per Share Growth

aa.aa

+1.68%

EBITDA

aa.aa

895,219

1,602,513

1,545,181

2,239,849

2,081,545

EBITDA Growth

aa.aa

+106.54%

+79.01%

-3.58%

+44.96%

-7.07%

EBITDA Margin %

aa.aa

12.59%

17.08%

16.23%

20.02%

17.05%

EBIT

aa.aa

400,978

1,095,471

1,039,009

1,762,332

1,625,559

* In Millions of IDR (except for per share items)

NSE 30

5,637.99

-12.91

-0.23%

NSE All Share

153,739.09

-387.34

-0.25%

US 30

47,248.60

-88.7

-0.19%

US 500

6,824.90

-27.1

-0.40%

FTSE 100

9,701.37

-15.88

-0.16%

DAX

24,132.41

+174.11

+0.73%

South Africa Top 40

101,749.18

-187.66

-0.18%

Market Movers

Name	Last	Chg. %	Vol.
UBA	40.50	+1.12%	136.84M
Access Holdings	23.70	-3.07%	68.16M
Guaranty Trust Holding	89.50	0.00%	49.83M
Zenith Bank	63.00	0.00%	31.81M
Guinness Nigeria	176.00	+1.76%	7.89M
Aradel Holdings	710.00	-9.21%	2.67M
Okomu Oil Palm	1,110.00	+2.78%	2.14M

Name	Last	Chg. %	Vol.
Union Dicon Salt	7.75	+9.93%	382.79K
Omatek Ventures	1.33	+9.92%	2.43M
Nahco	113.000	+7.62%	1.05M
International Breweries	13.40	+6.35%	2.44M
Champion Brew	15.95	+6.33%	4.80M
Etranz	13.250	+4.33%	2.12M
Deap Capital Management Trust	1.78	+4.09%	1.96M

Name	Last	Chg. %	Vol.
Honeywell Flour Mills Plc	18.000	-10.00%	2.51M
Northern Nigeria Flour Mills	84.30	-9.98%	523.16K
Aradel Holdings	710.00	-9.21%	2.67M
Japaul Gold Ventures	2.20	-7.95%	8.29M
Ikeja	17.350	-7.71%	1.06M
Caverton Offshore Support	5.050	-7.34%	5.34M
Mutual Benefits Assurance	3.80	-7.09%	6.29M

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	520.10	0.00%	1.69M
Aradel Holdings	710.00	-9.21%	2.67M
Lafarge Africa	140.00	0.00%	1.59M
Oando Plc	48.05	0.00%	2.94M
BUA Cement	180.00	0.00%	2.43M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaa A	50.000	+37.21%	68.60
Aaaaaa Aa	660.00	+37.07%	904.66
A Aaaaaaaaaaaa A	73.00	+27.30%	92.93
Aaaaaaaaaaaa	41.50	+19.50%	49.59
Aaa Aaaaa Aaa	180.00	+19.49%	215.08

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Siloam International Hospitals (SILO)

SILO Income Statement

Trending Stocks