Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,201,374.7 | 1,365,832.88 | 1,697,452.35 | 1,041,895.72 | 1,231,421.38 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196,411.61 | 284,148.85 | 481,104.41 | 28,445.61 | 51,947.51 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,740.4 | 174,319.01 | 352,354.25 | -88,124.12 | -48,419.39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,575.59 | 117,185.18 | 245,820.15 | -114,860.1 | -30,343.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 779,778.51 | 857,434 | 1,266,333.25 | 1,176,060.55 | 1,443,279.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 350,077.76 | 341,995.22 | 474,379.87 | 488,445.1 | 780,155.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 288,298.57 | 381,276.28 | 612,601.56 | 470,437.82 | 448,475.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,884.39 | 93,659.8 | 217,707.7 | -153,189.78 | -213,146.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215,472.9 | 114,588.13 | 435,472.86 | -93,400.71 | -161,257.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82,871.26 | -80,459.31 | -268,795.48 | -90,292.6 | -96,814.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -124,866.82 | -34,571.07 | -62,776.22 | 73,850.57 | 375,712.36 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,358.14 | -372.84 | 103,085.47 | -109,826.58 | 117,785.12 | |