Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257.8 | 264.21 | 783.14 | 1,108.33 | 1,147.41 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.38 | 264.21 | 363.89 | 616.16 | 611.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -112.07 | -105.39 | 116.2 | 321.01 | 312.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -223.19 | -166.44 | 37.12 | 187.02 | 221.35 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,819.72 | 3,300.9 | 3,529.41 | 3,768.28 | 3,667.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.23 | 527.5 | 168.73 | 526.71 | 569.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 586.11 | 1,077.94 | 1,499.7 | 1,662.04 | 1,868.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -153.17 | -222.73 | 224.56 | -36.53 | 402.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.24 | -46.63 | 212.43 | 445.11 | 419.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -132 | -15.2 | -266.03 | -344.89 | 168.28 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.8 | -4.44 | 112.85 | -143.96 | -517.37 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.57 | -62.97 | 57.24 | -35.4 | 94.9 | |