Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 30/09 | 2024 30/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,575.09 | 1,741.76 | 1,742.74 | 1,259.64 | 1,509.61 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 503.37 | 516.05 | 544.27 | 360.37 | 399.19 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 232.4 | 221.82 | 225.52 | 129.4 | 89.35 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.22 | 144.43 | 145.57 | 84.8 | 55.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,857.16 | 1,946.37 | 2,142.38 | 2,195.43 | 2,168.54 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 615.11 | 671.96 | 759.9 | 873.5 | 885.78 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 852.24 | 902.53 | 1,034.94 | 1,014.77 | 1,002.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -227.27 | -22.82 | 59.14 | - | 20.95 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.97 | 41.54 | 132.36 | 112.63 | 53.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.86 | 24.12 | -20.9 | -52.94 | 6.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.08 | -118.54 | -40.55 | -105.89 | -40.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.07 | -52.88 | 70.91 | -46.2 | 19.52 | |