| Period Ending: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,640.88 | 9,757.68 | 9,459.22 | 20,148.89 | 19,257.16 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,581.21 | 2,599.68 | 624.3 | 1,590.24 | 1,490.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,206.74 | 2,108.55 | 190.1 | 1,041.06 | 904.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,150.16 | 1,916.98 | 287.06 | 177.14 | 75.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,967.24 | 9,927.57 | 12,407.79 | 15,421.98 | 20,162.64 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 547.93 | 858.41 | 1,280.34 | 4,019.97 | 7,676.65 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,407.74 | 8,109.25 | 8,354.91 | 8,209.04 | 9,200.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.62 | 648.69 | -3,714.13 | -2,137.43 | -3,193.34 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 551.92 | 2,205.81 | -721.56 | -1,186.07 | -3,118.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -359.4 | -2,148.72 | -1,351.96 | -951.82 | -52.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104.38 | -50.63 | 1,835.22 | 2,080.75 | 1,301.24 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.13 | 6.45 | -238.3 | -57.14 | -1,869.66 | |