Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 613.7 | 594.77 | 710.63 | 688.38 | 650.36 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.68% | -3.08% | +19.48% | -3.13% | -5.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.19 | 161.62 | 119.39 | 102.44 | 96.75 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.35% | -13.66% | -26.13% | -14.2% | -5.56% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.51 | 433.15 | 591.24 | 585.94 | 553.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.33% | +1.56% | +36.5% | -0.9% | -5.52% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163 | 110 | 64 | 31 | 25.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.3% | -32.52% | -41.82% | -51.56% | -18.71% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.51 | 323.15 | 527.24 | 554.94 | 528.41 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.33% | +22.63% | +63.16% | +5.25% | -4.78% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.15 | 143.53 | 166.76 | 178.78 | 178.64 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 382.65 | 395.17 | 466.81 | 484.24 | 499.65 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33 | 71.51 | 227.19 | 249.49 | 207.4 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +300.39% | +116.66% | +217.72% | +9.81% | -16.87% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.94 | 15.32 | 32.74 | 34 | 29.33 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 25.87 | 23.21 | 1.66 | 3.49 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33 | 45.64 | 203.98 | 247.83 | 203.91 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,515.47% | +38.28% | +346.95% | +21.5% | -17.72% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.94 | 9.78 | 29.39 | 33.78 | 28.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.16 | -9.27 | 62.81 | 74.15 | 59.46 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.85 | 54.91 | 141.17 | 173.68 | 144.45 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.85 | 54.91 | 141.17 | 173.68 | 144.45 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +151.26% | +72.4% | +157.12% | +23.03% | -16.83% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.66% | 11.77% | 20.34% | 23.67% | 20.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.57 | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.28 | 54.91 | 141.17 | 173.68 | 144.45 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 0.4 | 0.77 | 0.93 | 0.78 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +391.14% | +199.11% | +91.91% | +20.37% | -16.14% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 0.4 | 0.77 | 0.92 | 0.78 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +360% | +207.69% | +92.5% | +19.48% | -15.3% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.03 | 136.51 | 182.9 | 186.93 | 185.38 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.07 | 136.88 | 183.58 | 187.84 | 186.26 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.08 | 0.21 | 0.31 | 0.34 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.19% | +100% | +162.5% | +47.62% | +9.68% | |